Stock 7683 WA, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials WA, Inc.

Equities

7683

JP3505990006

Footwear

Delayed Japan Exchange
Other stock markets
 10:29:46 2024-05-08 pm EDT 		5-day change 1st Jan Change
2,070 JPY -0.24% Intraday chart for WA, Inc. +0.98% -17.53%
2023 Myanmar's Wa militia to suspend mining in its zone from Aug, tin prices jump RE
2023 WA, Inc. Reports Earnings Results for the Full Year Ended January 31, 2023 CI

Valuation

Fiscal Period: January 2020 2021 2022 2023 2024
Capitalization 1 15,665 13,109 12,339 13,262 21,825
Enterprise Value (EV) 1 12,410 10,744 8,913 10,245 18,971
P/E ratio 18.4 x 54.9 x 17.5 x 19.3 x 18.8 x
Yield - - 0.96% 0.9% -
Capitalization / Revenue 1.12 x 1 x 0.79 x 0.75 x 1.03 x
EV / Revenue 0.89 x 0.82 x 0.57 x 0.58 x 0.89 x
EV / EBITDA 6,032,946 x 11,807,072 x 5,651,909 x 6,030,077 x 8,273,503 x
EV / FCF 8,133,554 x -11,983,199 x 7,241,975 x 151,498,712 x 58,893,730 x
FCF Yield 0% -0% 0% 0% 0%
Price to Book 2.2 x 1.79 x 1.52 x 1.51 x 2.2 x
Nbr of stocks (in thousands) 9,494 9,506 9,521 9,524 9,531
Reference price 2 1,650 1,379 1,296 1,392 2,290
Announcement Date 4/27/20 4/30/21 4/28/22 4/28/23 4/30/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2019 2020 2021 2022 2023 2024
Net sales 1 12,773 14,009 13,081 15,701 17,598 21,260
EBITDA - 2,057 910 1,577 1,699 2,293
EBIT 1 1,159 1,364 301 1,038 1,187 1,763
Operating Margin 9.07% 9.74% 2.3% 6.61% 6.75% 8.29%
Earnings before Tax (EBT) 1 1,165 1,360 369 1,037 1,106 1,676
Net income 1 770 757 239 707 689 1,163
Net margin 6.03% 5.4% 1.83% 4.5% 3.92% 5.47%
EPS 2 96.25 89.64 25.12 74.08 72.17 121.7
Free Cash Flow - 1,526 -896.6 1,231 67.62 322.1
FCF margin - 10.89% -6.85% 7.84% 0.38% 1.52%
FCF Conversion (EBITDA) - 74.17% - 78.04% 3.98% 14.05%
FCF Conversion (Net income) - 201.55% - 174.08% 9.81% 27.7%
Dividend per Share - - - 12.50 12.50 -
Announcement Date 9/27/19 4/27/20 4/30/21 4/28/22 4/28/23 4/30/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: January 2021 S1 2021 S2 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 5,298 7,783 7,419 3,450 3,304 8,235 4,208 4,288 10,338 4,741
EBITDA - - - - - - - - - -
EBIT 1 -270 570 371 151 -217 294 364 189 867 236
Operating Margin -5.1% 7.32% 5% 4.38% -6.57% 3.57% 8.65% 4.41% 8.39% 4.98%
Earnings before Tax (EBT) 1 -212 - 401 149 -277 208 315 185 825 191
Net income 1 -149 - 238 82 -225 95 203 103 492 97
Net margin -2.81% - 3.21% 2.38% -6.81% 1.15% 4.82% 2.4% 4.76% 2.05%
EPS 2 -15.77 - 25.12 8.535 -23.67 10.02 21.30 10.86 51.65 10.19
Dividend per Share - - - - - - - - - -
Announcement Date 9/14/20 3/17/21 9/14/21 12/15/21 6/14/22 9/14/22 12/15/22 6/14/23 9/14/23 12/15/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: January 2019 2020 2021 2022 2023 2024
Net Debt 1 256 - - - - -
Net Cash position 1 - 3,255 2,365 3,426 3,017 2,854
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 1,526 -897 1,231 67.6 322
ROE (net income / shareholders' equity) 27.3% 14.7% 3.3% 9.15% 8.17% 12.4%
ROA (Net income/ Total Assets) 12.5% 11.1% 2.06% 6.8% 7.1% 9.49%
Assets 1 6,149 6,826 11,614 10,394 9,707 12,249
Book Value Per Share 2 399.0 751.0 773.0 852.0 919.0 1,043
Cash Flow per Share 2 174.0 409.0 285.0 389.0 358.0 338.0
Capex - 236 142 114 210 229
Capex / Sales - 1.68% 1.09% 0.73% 1.19% 1.08%
Announcement Date 9/27/19 4/27/20 4/30/21 4/28/22 4/28/23 4/30/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Footwear Wholesale

1st Jan change Capi.
WA, INC. Stock WA, Inc.
-17.53% 128M
ROCKY BRANDS, INC. Stock Rocky Brands, Inc.
+19.81% 255M
Footwear Wholesale
  1. Stock Market
  2. Equities
  3. 7683 Stock
  4. Financials WA, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW