Stock 3010 WAH LEE INDUSTRIAL CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wah Lee Industrial Corporation

Equities

3010

TW0003010005

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
124 TWD -0.40% Intraday chart for Wah Lee Industrial Corporation +0.81% +25.76%
Mar. 25 Wah Lee Industrial Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Jan. 31 Wah Lee Industrial Corporation Announces Change of the Chief Internal Auditor CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 11,477 13,074 17,586 25,254 19,778 23,272
Enterprise Value (EV) 1 18,532 21,320 26,109 33,900 28,851 30,605
P/E ratio 8.72 x 9.53 x 9.73 x 9.2 x 8.71 x 12.1 x
Yield 6.45% 5.84% 5.79% 6.36% 7.28% 5.27%
Capitalization / Revenue 0.22 x 0.24 x 0.3 x 0.36 x 0.27 x 0.35 x
EV / Revenue 0.35 x 0.39 x 0.44 x 0.48 x 0.39 x 0.46 x
EV / EBITDA 9.9 x 12.1 x 11.1 x 10 x 9.8 x 10.3 x
EV / FCF -6.12 x 22.8 x -693 x 181 x 59.2 x 17.6 x
FCF Yield -16.3% 4.38% -0.14% 0.55% 1.69% 5.68%
Price to Book 1.04 x 1.14 x 1.37 x 1.61 x 1.18 x 1.25 x
Nbr of stocks (in thousands) 236,018 236,018 236,018 236,018 236,018 236,020
Reference price 2 48.63 55.39 74.51 107.0 83.80 98.60
Announcement Date 4/1/19 3/31/20 3/31/21 3/31/22 3/29/23 3/25/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 52,935 54,682 59,081 70,515 73,570 66,782
EBITDA 1 1,872 1,768 2,347 3,381 2,945 2,972
EBIT 1 1,747 1,574 2,108 3,119 2,608 2,625
Operating Margin 3.3% 2.88% 3.57% 4.42% 3.54% 3.93%
Earnings before Tax (EBT) 1 2,030 1,966 2,636 4,016 3,536 3,079
Net income 1 1,346 1,416 1,859 2,843 2,485 2,114
Net margin 2.54% 2.59% 3.15% 4.03% 3.38% 3.17%
EPS 2 5.578 5.814 7.657 11.64 9.623 8.130
Free Cash Flow 1 -3,028 934.7 -37.65 187.8 487.1 1,739
FCF margin -5.72% 1.71% -0.06% 0.27% 0.66% 2.6%
FCF Conversion (EBITDA) - 52.87% - 5.55% 16.54% 58.53%
FCF Conversion (Net income) - 66.02% - 6.6% 19.6% 82.29%
Dividend per Share 2 3.137 3.235 4.314 6.800 6.100 5.200
Announcement Date 4/1/19 3/31/20 3/31/21 3/31/22 3/29/23 3/25/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 7,055 8,247 8,523 8,646 9,073 7,334
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.769 x 4.664 x 3.632 x 2.557 x 3.08 x 2.468 x
Free Cash Flow 1 -3,028 935 -37.6 188 487 1,739
ROE (net income / shareholders' equity) 12.3% 12.1% 14.5% 19.1% 15% 11.9%
ROA (Net income/ Total Assets) 3.69% 2.97% 3.6% 4.61% 3.43% 3.3%
Assets 1 36,463 47,660 51,625 61,731 72,456 64,011
Book Value Per Share 2 46.90 48.50 54.60 66.50 71.00 78.70
Cash Flow per Share 2 10.80 9.950 12.90 13.90 28.50 27.40
Capex 1 106 430 348 1,169 1,891 587
Capex / Sales 0.2% 0.79% 0.59% 1.66% 2.57% 0.88%
Announcement Date 4/1/19 3/31/20 3/31/21 3/31/22 3/29/23 3/25/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Wholesale

1st Jan change Capi.
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+25.76% 898M
WPG HOLDINGS LIMITED Stock WPG Holdings Limited
+4.29% 4.38B
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+26.67% 3.88B
MACNICA HOLDINGS, INC. Stock Macnica Holdings, Inc.
-6.86% 2.64B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+40.66% 1.41B
TOKYO ELECTRON DEVICE LIMITED Stock Tokyo Electron Device Limited
+12.60% 1.09B
RYOYO RYOSAN HOLDINGS,INC. Stock Ryoyo Ryosan Holdings,Inc.
0.00% 1.04B
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+25.93% 900M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-16.30% 793M
INFOTMIC CO.,LTD Stock Infotmic Co.,Ltd
-26.99% 580M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. 3010 Stock
  4. Financials Wah Lee Industrial Corporation