WAH SUN HANDBAGS INTERNATIONAL HOLDINGS LIMITED Financials Wah Sun Handbags International Holdings Limited
Equities
2683
KYG9420H1083
Apparel & Accessories
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.44 HKD | +2.33% |
|
+4.76% | +25.71% |
| Jan. 23 | Wah Sun Handbags International Holdings Limited Announces Board Changes | CI |
| 2023 | Wah Sun Handbags' Profit Jumps in Fiscal H1; Shares Soar 11% | MT |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 445.4 | 228.8 | 94.39 | 110.3 | 157.3 | 134.8 |
| Enterprise Value (EV) 1 | 356.7 | 152.3 | 38.94 | 22.89 | 62.15 | 54.15 |
| P/E ratio | 7.65 x | 5.63 x | 8.51 x | 19.8 x | 3.98 x | 15.9 x |
| Yield | 0.92% | 7.14% | 4.33% | 1.85% | 9.09% | 3.03% |
| Capitalization / Revenue | 0.64 x | 0.3 x | 0.12 x | 0.27 x | 0.25 x | 0.3 x |
| EV / Revenue | 0.51 x | 0.2 x | 0.05 x | 0.06 x | 0.1 x | 0.12 x |
| EV / EBITDA | 4.01 x | 3.13 x | 1.83 x | 1.05 x | 0.97 x | 3.82 x |
| EV / FCF | -18.8 x | -6.6 x | 2.08 x | 0.56 x | 3.14 x | 9.67 x |
| FCF Yield | -5.32% | -15.1% | 48% | 178% | 31.8% | 10.3% |
| Price to Book | 2.14 x | 0.94 x | 0.4 x | 0.47 x | 0.61 x | 0.55 x |
| Nbr of stocks (in thousands) | 408,626 | 408,626 | 408,626 | 408,626 | 408,626 | 408,626 |
| Reference price 2 | 1.090 | 0.5600 | 0.2310 | 0.2700 | 0.3850 | 0.3300 |
| Announcement Date | 7/30/18 | 7/8/19 | 7/8/20 | 7/7/21 | 7/6/22 | 7/5/23 |
1HKD in Million2HKD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 697.5 | 759.5 | 756.2 | 403.8 | 617.6 | 446.5 |
| EBITDA 1 | 89 | 48.62 | 21.23 | 21.74 | 63.8 | 14.17 |
| EBIT 1 | 80.77 | 40.82 | 12.19 | 14.81 | 56.93 | 6.371 |
| Operating Margin | 11.58% | 5.37% | 1.61% | 3.67% | 9.22% | 1.43% |
| Earnings before Tax (EBT) 1 | 55.86 | 44.99 | 14.76 | 9.211 | 52.34 | 9.694 |
| Net income 1 | 45.58 | 40.67 | 11.09 | 5.562 | 39.54 | 8.495 |
| Net margin | 6.53% | 5.36% | 1.47% | 1.38% | 6.4% | 1.9% |
| EPS 2 | 0.1424 | 0.0995 | 0.0271 | 0.0136 | 0.0968 | 0.0208 |
| Free Cash Flow 1 | -18.97 | -23.07 | 18.68 | 40.85 | 19.76 | 5.599 |
| FCF margin | -2.72% | -3.04% | 2.47% | 10.11% | 3.2% | 1.25% |
| FCF Conversion (EBITDA) | - | - | 88% | 187.87% | 30.97% | 39.51% |
| FCF Conversion (Net income) | - | - | 168.52% | 734.41% | 49.97% | 65.91% |
| Dividend per Share 2 | 0.0100 | 0.0400 | 0.0100 | 0.005000 | 0.0350 | 0.0100 |
| Announcement Date | 7/30/18 | 7/8/19 | 7/8/20 | 7/7/21 | 7/6/22 | 7/5/23 |
1HKD in Million2HKD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 88.7 | 76.5 | 55.5 | 87.4 | 95.2 | 80.7 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -19 | -23.1 | 18.7 | 40.8 | 19.8 | 5.6 |
| ROE (net income / shareholders' equity) | 32.9% | 18% | 4.6% | 2.35% | 15.9% | 2.39% |
| ROA (Net income/ Total Assets) | 14.2% | 5.61% | 1.71% | 2.39% | 8.99% | 1% |
| Assets 1 | 321.1 | 725 | 646.6 | 233.1 | 439.6 | 852.7 |
| Book Value Per Share 2 | 0.5100 | 0.6000 | 0.5800 | 0.5800 | 0.6300 | 0.6000 |
| Cash Flow per Share 2 | 0.2700 | 0.2300 | 0.2100 | 0.2700 | 0.2900 | 0.2500 |
| Capex 1 | 11.8 | 18.9 | 4.34 | 1.13 | 12.2 | 7.24 |
| Capex / Sales | 1.69% | 2.48% | 0.57% | 0.28% | 1.97% | 1.62% |
| Announcement Date | 7/30/18 | 7/8/19 | 7/8/20 | 7/7/21 | 7/6/22 | 7/5/23 |
1HKD in Million2HKD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +25.71% | 23.01M | |
| +3.54% | 1.18B | |
| -15.57% | 854M | |
| +55.96% | 793M | |
| +14.76% | 246M | |
| +0.13% | 234M | |
| +5.80% | 105M | |
| -16.44% | 95.07M | |
| -12.20% | 90.37M | |
| -32.18% | 81.9M |
- Stock Market
- Equities
- 2683 Stock
- Financials Wah Sun Handbags International Holdings Limited