End-of-day quote
Shanghai S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
8.19
CNY
|
+3.02%
|
|
+8.48%
|
-15.91%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,594
|
3,902
|
4,281
|
3,600
|
-
|
Enterprise Value (EV)
1 |
5,594
|
3,902
|
4,281
|
3,600
|
3,600
|
P/E ratio
|
40.1
x
|
-88
x
|
74.9
x
|
14.6
x
|
11.1
x
|
Yield
|
-
|
2.27%
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.11
x
|
1.77
x
|
1.41
x
|
1.04
x
|
0.84
x
|
EV / Revenue
|
2.11
x
|
1.77
x
|
1.41
x
|
1.04
x
|
0.84
x
|
EV / EBITDA
|
23.5
x
|
149
x
|
25.9
x
|
9.73
x
|
7.74
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.24
x
|
2.36
x
|
2.64
x
|
1.74
x
|
1.51
x
|
Nbr of stocks (in thousands)
|
436,000
|
443,385
|
439,578
|
439,578
|
-
|
Reference price
2 |
12.83
|
8.800
|
9.740
|
8.190
|
8.190
|
Announcement Date
|
4/21/22
|
4/25/23
|
4/25/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,112
|
2,645
|
2,203
|
3,044
|
3,463
|
4,261
|
EBITDA
1 |
-
|
238.3
|
26.14
|
165.1
|
369.9
|
465.2
|
EBIT
1 |
-
|
171.6
|
-58.19
|
66.68
|
301.8
|
402.4
|
Operating Margin
|
-
|
6.49%
|
-2.64%
|
2.19%
|
8.71%
|
9.44%
|
Earnings before Tax (EBT)
1 |
-
|
176
|
-51.85
|
66.1
|
305.7
|
407.4
|
Net income
1 |
-
|
137.5
|
-42.99
|
54.64
|
245.2
|
322.4
|
Net margin
|
-
|
5.2%
|
-1.95%
|
1.79%
|
7.08%
|
7.57%
|
EPS
2 |
0.6500
|
0.3200
|
-0.1000
|
0.1300
|
0.5600
|
0.7350
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.2000
|
-
|
-
|
-
|
Announcement Date
|
3/10/21
|
4/21/22
|
4/25/23
|
4/25/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.57%
|
-2.54%
|
3.35%
|
11.8%
|
13.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
5.4%
|
6.4%
|
Assets
1 |
-
|
-
|
-
|
-
|
4,540
|
5,037
|
Book Value Per Share
2 |
-
|
3.960
|
3.730
|
3.690
|
4.710
|
5.440
|
Cash Flow per Share
2 |
-
|
-0.2400
|
0.0200
|
0.6700
|
0.3500
|
1.190
|
Capex
1 |
-
|
469
|
175
|
211
|
31
|
27
|
Capex / Sales
|
-
|
17.72%
|
7.96%
|
6.94%
|
0.9%
|
0.63%
|
Announcement Date
|
3/10/21
|
4/21/22
|
4/25/23
|
4/25/24
|
-
|
-
|
Last Close Price
8.19
CNY Average target price
12.73
CNY Spread / Average Target +55.43% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.91% | 497M | | +56.59% | 2.91B | | +11.23% | 1.81B | | +3.79% | 1.11B | | +21.40% | 754M | | -18.29% | 589M | | +50.26% | 513M | | -2.88% | 344M | | -23.02% | 313M | | +2.67% | 185M |
Doors & Window Frames
|