Stock 002034 WANGNENG ENVIRONMENT CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wangneng Environment Co.,Ltd

Equities

002034

CNE000001KW7

Environmental Services & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
14.04 CNY +0.93% Intraday chart for Wangneng Environment Co.,Ltd +0.14% -7.93%
Apr. 26 Wangneng Environment Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 27 Wangneng Environment Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,169 6,708 7,417 7,748 6,550 6,030 - -
Enterprise Value (EV) 1 6,169 6,708 7,417 7,748 6,550 6,030 6,030 6,030
P/E ratio 15 x 12.7 x 12.8 x 11.6 x 11.8 x 8.46 x 6.89 x 6.99 x
Yield 0.68% 3.14% 1.74% 2.77% 1.97% 3.56% 4.88% -
Capitalization / Revenue 5.44 x 3.95 x 2.5 x 2.31 x 2.06 x 1.83 x 1.4 x 1.7 x
EV / Revenue 5.44 x 3.95 x 2.5 x 2.31 x 2.06 x 1.83 x 1.4 x 1.7 x
EV / EBITDA 8.11 x 6.78 x 5.49 x 4.7 x 5.04 x 3.63 x 3.01 x 3.29 x
EV / FCF - - - -91.8 x 23.1 x -464 x - -
FCF Yield - - - -1.09% 4.34% -0.22% - -
Price to Book 1.5 x 1.46 x 1.42 x 1.31 x 1.05 x 0.88 x 0.77 x 0.74 x
Nbr of stocks (in thousands) 416,565 421,365 429,489 429,496 429,496 429,496 - -
Reference price 2 14.81 15.92 17.27 18.04 15.25 14.04 14.04 14.04
Announcement Date 2/27/20 1/26/21 1/25/22 3/15/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,135 1,698 2,968 3,350 3,178 3,299 4,298 3,551
EBITDA 1 760.9 989.3 1,352 1,647 1,301 1,663 2,006 1,831
EBIT 1 478.2 569.1 688.5 753.3 630.3 799.9 977.1 972.8
Operating Margin 42.13% 33.51% 23.2% 22.49% 19.84% 24.25% 22.73% 27.39%
Earnings before Tax (EBT) 1 474.2 568.6 686.3 783.3 629.7 799.3 983.2 972.2
Net income 1 411.4 522.2 648 721.8 603.1 711.1 874.3 865
Net margin 36.25% 30.75% 21.83% 21.55% 18.98% 21.56% 20.34% 24.36%
EPS 2 0.9900 1.250 1.350 1.560 1.290 1.660 2.037 2.010
Free Cash Flow 1 - - - -84.4 284.1 -13 - -
FCF margin - - - -2.52% 8.94% -0.39% - -
FCF Conversion (EBITDA) - - - - 21.84% - - -
FCF Conversion (Net income) - - - - 47.1% - - -
Dividend per Share 2 0.1000 0.5000 0.3000 0.5000 0.3000 0.5000 0.6850 -
Announcement Date 2/27/20 1/26/21 1/25/22 3/15/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - - 864 1,021 865 - 860.3 777.4 786.4 958 1,028 1,215
EBITDA - - - - - - - - - - - -
EBIT - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income 168.9 334.5 - - - 187.2 - - - - - -
Net margin - - - - - - - - - - - -
EPS - 0.5900 - - - 0.2800 - - - - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 4/27/22 8/18/22 10/27/22 3/15/23 4/19/23 8/24/23 10/26/23 3/28/24 4/26/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - -84.4 284 -13 - -
ROE (net income / shareholders' equity) 10.7% 12% 12.9% 12.7% 9.63% 10.2% 11% 10.6%
ROA (Net income/ Total Assets) 5.39% 4.95% 5.25% 4.98% - 4.9% 5.11% -
Assets 1 7,631 10,549 12,340 14,493 - 14,513 17,120 -
Book Value Per Share 2 9.840 10.90 12.20 13.80 14.50 16.00 18.30 18.90
Cash Flow per Share 2 1.710 2.280 3.040 3.510 2.940 3.780 4.100 3.980
Capex 1 2,311 1,669 1,452 1,591 977 1,632 930 139
Capex / Sales 203.61% 98.28% 48.92% 47.49% 30.74% 49.46% 21.64% 3.91%
Announcement Date 2/27/20 1/26/21 1/25/22 3/15/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Wangneng Environment Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
14.04 CNY
Average target price
17.64 CNY
Spread / Average Target
+25.68%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Waste Management, Disposal & Recycling Services

1st Jan change Capi.
WANGNENG ENVIRONMENT CO.,LTD Stock Wangneng Environment Co.,Ltd
-7.93% 832M
WASTE CONNECTIONS, INC. Stock Waste Connections, Inc.
+9.52% 42.18B
GFL ENVIRONMENTAL INC. Stock GFL Environmental Inc.
-4.13% 12.05B
CASELLA WASTE SYSTEMS, INC. Stock Casella Waste Systems, Inc.
+5.38% 5.23B
STERICYCLE, INC. Stock Stericycle, Inc.
-6.56% 4.3B
CLEANAWAY WASTE MANAGEMENT LIMITED Stock Cleanaway Waste Management Limited
+0.37% 3.87B
ZHEFU HOLDING GROUP CO., LTD. Stock Zhefu Holding Group Co., Ltd.
-1.76% 2.41B
GRANDBLUE ENVIRONMENT CO., LTD. Stock Grandblue Environment Co., Ltd.
+6.17% 2.07B
CHINA TIANYING INC. Stock China Tianying Inc.
-7.29% 1.51B
SHANGHAI ENVIRONMENT GROUP CO., LTD Stock Shanghai Environment Group Co., Ltd
+2.34% 1.42B
Waste Management, Disposal & Recycling Services
  1. Stock Market
  2. Equities
  3. 002034 Stock
  4. Financials Wangneng Environment Co.,Ltd