Stock 300698 WANMA TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wanma Technology Co., Ltd.

Equities

300698

CNE1000034S1

Communications & Networking

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
30.5 CNY -0.42% Intraday chart for Wanma Technology Co., Ltd. +7.58% -16.44%
Apr. 28 Wanma Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 11 Wanma Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,443 2,179 2,212 3,647 3,173 4,891
Enterprise Value (EV) 1 2,301 2,093 2,144 3,601 3,115 4,823
P/E ratio 608 x 542 x -206 x 907 x 103 x 76 x
Yield - - - - - -
Capitalization / Revenue 8.18 x 4.64 x 4.59 x 7.32 x 6.24 x 9.39 x
EV / Revenue 7.71 x 4.46 x 4.45 x 7.23 x 6.12 x 9.26 x
EV / EBITDA 375 x 99.5 x 8,362 x 216 x 61.7 x 59 x
EV / FCF 5,141 x -20.6 x -294 x 97.7 x 36.8 x 116 x
FCF Yield 0.02% -4.86% -0.34% 1.02% 2.71% 0.86%
Price to Book 6.42 x 5.67 x 5.91 x 9.63 x 7.75 x 10.4 x
Nbr of stocks (in thousands) 134,000 134,000 134,000 134,000 134,000 134,000
Reference price 2 18.23 16.26 16.51 27.22 23.68 36.50
Announcement Date 4/24/19 5/19/20 4/25/21 4/22/22 4/26/23 3/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 298.5 469.1 482 498.2 508.7 520.7
EBITDA 1 6.142 21.03 0.2564 16.67 50.45 81.72
EBIT 1 -1.206 13.11 -7.679 5.454 38.24 69.86
Operating Margin -0.4% 2.79% -1.59% 1.09% 7.52% 13.42%
Earnings before Tax (EBT) 1 4.477 11.16 -8.181 4.386 35.19 72.89
Net income 1 4.286 3.943 -10.61 4.06 30.75 64.46
Net margin 1.44% 0.84% -2.2% 0.81% 6.04% 12.38%
EPS 2 0.0300 0.0300 -0.0800 0.0300 0.2300 0.4800
Free Cash Flow 1 0.4477 -101.7 -7.299 36.84 84.56 41.57
FCF margin 0.15% -21.68% -1.51% 7.39% 16.62% 7.98%
FCF Conversion (EBITDA) 7.29% - - 221.04% 167.63% 50.86%
FCF Conversion (Net income) 10.44% - - 907.43% 275.02% 64.49%
Dividend per Share - - - - - -
Announcement Date 4/24/19 5/19/20 4/25/21 4/22/22 4/26/23 3/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 142 85.5 68.3 46.8 58.2 68.4
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.45 -102 -7.3 36.8 84.6 41.6
ROE (net income / shareholders' equity) 1.13% 2.67% -1.45% 0.66% 6.43% 14.5%
ROA (Net income/ Total Assets) -0.13% 1.16% -0.62% 0.4% 2.72% 5.09%
Assets 1 -3,421 339.8 1,699 1,011 1,129 1,266
Book Value Per Share 2 2.840 2.870 2.800 2.830 3.060 3.520
Cash Flow per Share 2 0.3500 0.5800 0.7800 1.020 0.7200 1.160
Capex 1 12 4.28 2.74 6.58 3.16 39.2
Capex / Sales 4% 0.91% 0.57% 1.32% 0.62% 7.54%
Announcement Date 4/24/19 5/19/20 4/25/21 4/22/22 4/26/23 3/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
WANMA TECHNOLOGY CO., LTD. Stock Wanma Technology Co., Ltd.
-16.44% 565M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-7.28% 190B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+8.36% 80.4B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+62.04% 67.24B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+7.32% 56.5B
GARMIN LTD. Stock Garmin Ltd.
+27.14% 27.75B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+65.01% 20.24B
NOKIA OYJ Stock Nokia Oyj
+11.78% 20.16B
ZTE CORPORATION Stock ZTE Corporation
+8.27% 17.6B
ERICSSON Stock ERICSSON
-10.92% 17.07B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. 300698 Stock
  4. Financials Wanma Technology Co., Ltd.