Stock A376980 WANTEDLAB, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wantedlab, Inc.

Equities

A376980

KR7376980009

Employment Services

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
6,710 KRW +2.60% Intraday chart for Wantedlab, Inc. -3.59% -37.87%
Feb. 08 Tranche Update on Wantedlab, Inc.'s Equity Buyback Plan announced on August 8, 2023. CI
Feb. 08 Tranche Update on Wantedlab, Inc.'s Equity Buyback Plan announced on August 8, 2023. CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 351,319 118,449 94,281
Enterprise Value (EV) 1 321,359 86,148 71,570
P/E ratio 97 x 13.2 x 71.1 x
Yield - - -
Capitalization / Revenue 11.1 x 2.36 x 2.38 x
EV / Revenue 10.1 x 1.71 x 1.8 x
EV / EBITDA 42.4 x 8.17 x 22.2 x
EV / FCF -38.7 x 12.2 x 96 x
FCF Yield -2.59% 8.16% 1.04%
Price to Book 10.6 x 2.76 x 2.67 x
Nbr of stocks (in thousands) 9,406 9,438 8,730
Reference price 2 37,350 12,550 10,800
Announcement Date 3/21/22 3/22/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023
Net sales 1 31,699 50,291 39,668
EBITDA 1 7,574 10,539 3,220
EBIT 1 6,070 8,948 1,573
Operating Margin 19.15% 17.79% 3.97%
Earnings before Tax (EBT) 1 3,016 8,327 1,847
Net income 1 3,093 9,438 1,404
Net margin 9.76% 18.77% 3.54%
EPS 2 385.0 952.0 152.0
Free Cash Flow 1 -8,309 7,034 745.2
FCF margin -26.21% 13.99% 1.88%
FCF Conversion (EBITDA) - 66.74% 23.14%
FCF Conversion (Net income) - 74.53% 53.06%
Dividend per Share - - -
Announcement Date 3/21/22 3/22/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 9.005 9.224 10.99 13.83 13.42 12.05 10.94 10.08 9.573
EBITDA - - - 3.143 2.504 2.023 - - -
EBIT 1 - 1.181 1.24 3.991 2.105 1.611 0.536 0.352 0.853
Operating Margin - 12.8% 11.29% 28.85% 15.68% 13.37% 4.9% 3.49% 8.91%
Earnings before Tax (EBT) 1 - 1.181 1.215 4.017 2.17 1.775 0.699 0.51 0.893
Net income 1 2.514 1.125 1.235 4.031 2.163 2.826 0.691 0.464 0.812
Net margin 27.92% 12.19% 11.24% 29.14% 16.12% 23.45% 6.32% 4.6% 8.48%
EPS - - - - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 11/23/21 2/14/22 5/3/22 8/2/22 10/25/22 2/14/23 5/9/23 8/8/23 11/7/23
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023
Net Debt 1 - - -
Net Cash position 1 29,960 32,300 22,710
Leverage (Debt/EBITDA) - - -
Free Cash Flow 1 -8,309 7,034 745
ROE (net income / shareholders' equity) 25.8% 24.7% 3.61%
ROA (Net income/ Total Assets) 12.6% 10.9% 1.89%
Assets 1 24,541 86,584 74,185
Book Value Per Share 2 3,514 4,552 4,051
Cash Flow per Share 2 1,210 1,128 1,058
Capex 1 362 254 124
Capex / Sales 1.14% 0.51% 0.31%
Announcement Date 3/21/22 3/22/23 3/21/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Online Job Portals

1st Jan change Capi.
WANTEDLAB, INC. Stock Wantedlab, Inc.
-37.87% 43.56M
KANZHUN LIMITED Stock Kanzhun Limited
+21.61% 8.93B
SEEK LIMITED Stock SEEK Limited
-9.61% 5.67B
VISIONAL, INC. Stock Visional, Inc.
-18.60% 1.83B
ZIPRECRUITER, INC. Stock ZipRecruiter, Inc.
-24.89% 1.04B
DIP CORPORATION Stock DIP Corporation
-16.57% 943M
MEDLEY, INC. Stock Medley, Inc.
-16.82% 763M
EN-JAPAN INC. Stock en-japan inc.
-3.63% 692M
104 CORPORATION Stock 104 Corporation
+7.31% 232M
MATCHING SERVICE JAPAN CO., LTD. Stock Matching Service Japan Co., Ltd.
+6.61% 192M
Online Job Portals
  1. Stock Market
  2. Equities
  3. A376980 Stock
  4. Financials Wantedlab, Inc.