Second Quarter Highlights:
- Net revenue increased 39.2% to
$34.2 million , up from$24.6 million the year prior. - Gross margin improved to 32.6%, compared to 30.9% the prior year; this is a result of increased co-manufacturing, as well as cost reductions.
- Selling, Marketing and Administration expenses were
$4.9 million , up from$3.4 million in the year prior. - EBITDA* increased 38.4% to
$8.0 million , compared to$5.8 million in the year prior. - The Board of Directors approved a quarterly dividend,
$0.0276 /share, payableOctober 29, 2021 , to shareholders of record as ofOctober 15, 2021 . The dividend is classified as an eligible dividend.
First Half Highlights:
- Net revenue increased 43.8% to
$56.7 million up from$39.4 million in the year prior. - Gross Margin was flat at 28.5% compared to the year prior.
- Selling, Marketing, and Administration expenses were
$8.5 million up from$6.3 million prior year. - EBITDA* increased 42.2% to
$11.2 million , compared to$7.9 million in the prior year.
"The results of our second quarter are a testament to our team's hard work," said
The total volume of the Company's products decreased 3.3% during the quarter, slightly ahead of the industry's decline of 4.9%. LandShark® performed strong with growth of 38% during the second quarter due to the continued success of the 24-pack in-case promotions, as well as growth of the LandShark® seltzers, which were introduced last quarter.
The industry sales through
Seagram Island Time Coconut Lime, and Seagram White Peach cider, launched at the end of the first quarter, and are proving to be quite popular, contributing to a 4% growth of the Seagram portfolio during the quarter.
Gross margin improved to 32.6% in the quarter with the new canning line operational and no longer being required to outsource production, as well as margin improvements from the increase in co-manufacturing. While the shortage of aluminum cans within the beverage industry continues to put pressure on the Company's cost of materials, due to sourcing some cans from international partners, the Company expects to continue to show margin improvements during the balance of the year.
The following financial information should be read in conjunction with the audited annual financial statements of the Company prepared under IFRS for the year ended
Reconciliation of Net Earnings to EBITDA* | ||||||||
Quarter ended | Fiscal year-to-date ended | |||||||
(in thousands of dollars) | ||||||||
Net income | $ | 4,155 | $ | 2,221 | $ | 4,054 | $ | 1,926 |
Add (deduct): | ||||||||
Income tax expense | 1,450 | 953 | 1,414 | 827 | ||||
Gain on misappropriated funds | (900) | - | (900) | - | ||||
Depreciation and amortization | 2,634 | 1,889 | 4,984 | 3,626 | ||||
Loss (gain) on disposal of property, plant & equipment and right-of-use assets | (5) | (4) | (22) | 214 | ||||
Share-based payments | 270 | 196 | 409 | 365 | ||||
Finance costs | 397 | 526 | 1,308 | 954 | ||||
Subtotal | 3,846 | 3,560 | 7,193 | 5,986 | ||||
EBITDA * | 8,001 | 5,781 | 11,247 | 7,912 |
STATEMENTS OF FINANCIAL POSITION
As at
(Not audited or reviewed by the Company's external auditor)
ASSETS | ||||
Current assets | ||||
Accounts receivable | $ | 15,527,018 | $ | 9,871,061 |
Inventories | 21,562,020 | 14,344,496 | ||
Prepaid expenses | 1,039,287 | 729,260 | ||
38,128,325 | 24,944,817 | |||
Non-current assets | ||||
Property, plant and equipment | 53,091,757 | 46,630,107 | ||
Right-of-use assets | 27,682,901 | 26,936,861 | ||
Intangible assets | 14,943,460 | 15,002,826 | ||
Construction deposits | 231,236 | 1,949,074 | ||
95,949,354 | 90,518,868 | |||
TOTAL ASSETS | 134,077,679 | 115,463,685 | ||
LIABILITIES AND EQUITY | ||||
Current liabilities | ||||
Bank indebtedness | 8,887,380 | 3,366,489 | ||
Accounts payable and accrued liabilities | 28,213,374 | 21,341,335 | ||
Current portion of lease liabilities | 3,519,491 | 3,282,080 | ||
Non-revolving demand loans | - | 25,896,379 | ||
Current portion of long-term debt | 5,240,681 | 510,275 | ||
45,860,926 | 54,396,558 | |||
Non-current liabilities | ||||
Provisions | 1,050,935 | 1,019,962 | ||
Lease liabilities | 21,550,937 | 21,522,379 | ||
Long-term debt | 24,436,327 | 1,367,930 | ||
Deferred income tax liability | 4,875,952 | 3,462,495 | ||
51,914,151 | 27,372,766 | |||
TOTAL LIABILITIES | 97,775,077 | 81,769,324 | ||
Equity | ||||
Share capital | 40,231,228 | 39,546,216 | ||
Share-based payments reserves | 2,084,224 | 2,245,415 | ||
Deficit | (6,012,850) | (8,097,270) | ||
TOTAL EQUITY | 36,302,602 | 33,694,361 | ||
TOTAL LIABILITIES AND EQUITY | $ | 134,077,679 | $ | 115,463,685 |
STATEMENTS OF COMPREHENSIVE INCOME
For the quarters and fiscal year-to date periods ended
(Not audited or reviewed by the Company's external auditor)
Quarter ended | Fiscal year-to-date ended | |||||||
August 1, 2021 | August 1, 2021 | |||||||
Revenue | $ | 34,201,669 | $ | 24,573,498 | $ | 56,685,854 | $ | 39,415,977 |
Cost of sales | 23,042,956 | 16,988,040 | 40,530,338 | 28,133,486 | ||||
Gross profit | 11,158,713 | 7,585,458 | 16,155,516 | 11,282,491 | ||||
Selling, marketing and administration expenses | 4,938,097 | 3,422,457 | 8,534,167 | 6,261,706 | ||||
Other expenses | 1,124,135 | 466,877 | 1,767,923 | 1,099,697 | ||||
Finance costs | 396,635 | 525,975 | 1,307,884 | 954,420 | ||||
Gain on misappropriated funds, net | (899,647) | - | (899,647) | - | ||||
Loss (gain) on disposal of property, plant and equipment, | ||||||||
and right-of-use assets | (5,277) | (3,658) | (22,487) | 214,405 | ||||
Income before tax | 5,604,770 | 3,173,807 | 5,467,676 | 2,752,263 | ||||
Income tax expense | 1,449,850 | 952,949 | 1,413,456 | 826,485 | ||||
Net income and comprehensive income | $ | 4,154,920 | $ | 2,220,858 | $ | 4,054,220 | $ | 1,925,778 |
Basic earnings per share | $ | 0.11 | $ | 0.06 | $ | 0.11 | $ | 0.05 |
Diluted earnings per share | $ | 0.11 | $ | 0.06 | $ | 0.11 | $ | 0.05 |
STATEMENTS OF CASH FLOWS
For the quarters and fiscal year-to-date periods ended
(Not audited or reviewed by the Company's external auditor)
Quarter ended | Fiscal year-to-date ended | |||||||
August 1, 2021 | August 1, 2021 | |||||||
Operating activities | ||||||||
Net income | $ | 4,154,920 | $ | 2,220,858 | $ | 4,054,220 | $ | 1,925,778 |
Adjustments for: | ||||||||
Income tax expense | 1,449,850 | 952,949 | 1,413,456 | 826,485 | ||||
Finance costs | 396,635 | 525,975 | 1,307,884 | 954,420 | ||||
Depreciation and amortization of property, plant and | ||||||||
equipment, right-of-use assets and intangibles | 2,634,216 | 1,888,290 | 4,984,194 | 3,623,969 | ||||
Loss (gain) on disposal of property, plant and equipment and | ||||||||
right-of-use assets | (5,277) | (3,658) | (22,486) | 214,405 | ||||
Share-based payments | 270,222 | 195,712 | 409,388 | 365,184 | ||||
Change in non-cash working capital related to operations | (3,764,764) | 11,600,805 | (6,264,846) | 13,335,325 | ||||
Less: | ||||||||
Interest paid | (637,018) | (464,854) | (1,319,696) | (878,808) | ||||
Cash provided by operating activities | 4,498,784 | 16,916,077 | 4,562,114 | 20,366,758 | ||||
Investing activities | ||||||||
Purchase of property, plant and equipment | (2,304,316) | (2,947,759) | (7,887,396) | (7,055,464) | ||||
Construction deposit paid | (70,586) | (1,296,460) | (231,236) | (1,296,460) | ||||
Proceeds from sale of right-of-use assets, net | 5,983 | 2,538 | 23,899 | 2,538 | ||||
Purchase of intangible assets | (3,167) | (1,287) | (45,464) | (23,100) | ||||
Cash used in investing activities | (2,372,086) | (4,242,968) | (8,140,197) | (8,372,486) | ||||
Financing activities | ||||||||
Increase (decrease) in bank indebtedness | 858,990 | (1,036,758) | 5,520,891 | (783,077) | ||||
Issuance of long-term debt, net of fees | 1,173,691 | - | 4,536,234 | 2,041,549 | ||||
Repayment of long-term debt | (1,321,431) | (559,814) | (2,637,649) | (1,107,521) | ||||
Repayment of obligation under finance lease | (887,269) | (552,207) | (1,986,026) | (1,433,267) | ||||
Dividends paid | (1,969,800) | (1,846,271) | (1,969,800) | (1,846,271) | ||||
Issuance of shares, net of fees | 29,930 | - | 115,943 | - | ||||
Shares repurchased and cancelled, including fees | - | (152,767) | - | (340,393) | ||||
Stock option costs | (10,809) | - | (10,809) | - | ||||
Proceeds from stock option exercise | - | 77,940 | 9,299 | 77,940 | ||||
Cash generated from (used in) financing activities | (2,126,698) | (4,069,877) | 3,578,083 | (3,391,040) | ||||
Net increase in cash | - | 8,603,232 | - | 8,603,232 | ||||
Cash, beginning of period | - | - | - | - | ||||
Cash, end of period | $ | - | $ | 8,603,232 | $ | - | $ | 8,603,232 |
Non-cash investing and financing activities: | ||||||||
Acquisition of assets under lease | $ | 745,025 | $ | 233,343 | $ | 2,277,440 | $ | 233,343 |
About
Forward-Looking Statements
All statements in this press release that do not directly and exclusively relate to historical facts, including but not limited to the anticipated quarterly dividend payment date of
* EBITDA is a non-IFRS earnings measure, therefore it does not have any standardized meaning prescribed by International Financial Reporting Standards and may not be similar to measures presented by other companies. EBITDA represents earnings before interest, income taxes, depreciation, and amortization, gain (loss) on disposal of property, plant, and equipment and right-of-use assets, gain on misappropriated funds, and share-based payments. Management uses this measurement to evaluate the operating results of the Company. This measure is also important to management since it is used by the Company's lenders to evaluate the ongoing cash-generating capability of the Company and therefore the amounts those lenders are willing to lend to the Company. Investors find EBITDA to be useful information because it provides a measure of the Company's operating performance.
SOURCE
© Canada Newswire, source