Financials Wave Sync Corp.

Equities

WAYS

US94353G3083

Financial Technology (Fintech)

Market Closed - OTC Markets 01:27:18 2022-09-29 pm EDT 5-day change 1st Jan Change
4.475 USD +11.88% Intraday chart for Wave Sync Corp. -.--% -.--%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 99.01 63.08 47.31 1.186 0.0547 9.606
Enterprise Value (EV) 1 100.5 63.77 48.31 1.186 0.0547 8.367
P/E ratio -80.3 x -12.5 x -8.33 x -35.6 x -1.39 x -6.55 x
Yield - - - - - -
Capitalization / Revenue 3,226 x 273 x 553 x - - 59 x
EV / Revenue 3,275 x 276 x 564 x - - 51.4 x
EV / EBITDA -82.2 x -53.1 x -29.1 x -36.3 x -1.41 x -5.23 x
EV / FCF -114 x 146 x 174 x -2.95 x 3.7 x 6.95 x
FCF Yield -0.88% 0.69% 0.58% -33.9% 27.1% 14.4%
Price to Book -120 x 20.2 x -33.6 x -36.6 x -0.76 x 0.45 x
Nbr of stocks (in thousands) 3,984 4,206 4,206 4,206 4,206 17,466
Reference price 2 24.85 15.00 11.25 0.2820 0.0130 0.5500
Announcement Date 3/31/17 4/16/18 5/9/19 8/4/21 8/4/21 5/24/22
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 0.0307 0.2308 0.0856 - - 0.1629
EBITDA 1 -1.222 -1.2 -1.663 -0.0327 -0.0389 -1.601
EBIT 1 -1.232 -1.219 -1.67 -0.0333 -0.0394 -1.65
Operating Margin -4,014.45% -527.96% -1,951.21% - - -1,013.36%
Earnings before Tax (EBT) 1 -1.233 -4.862 -5.607 -0.0333 -0.0395 -1.467
Net income 1 -1.233 -4.862 -5.607 -0.0333 -0.0395 -1.467
Net margin -4,016.87% -2,106.35% -6,552.35% - - -900.76%
EPS 2 -0.3094 -1.203 -1.350 -0.007912 -0.009380 -0.0840
Free Cash Flow 1 -0.8814 0.4374 0.2783 -0.402 0.0148 1.204
FCF margin -2,871.73% 189.5% 325.17% - - 739.59%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/31/17 4/16/18 5/9/19 8/4/21 8/4/21 5/24/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 1.5 0.68 0.99 - - -
Net Cash position 1 - - - 0 0 1.24
Leverage (Debt/EBITDA) -1.228 x -0.5708 x -0.5976 x - - -
Free Cash Flow 1 -0.88 0.44 0.28 -0.4 0.01 1.2
ROE (net income / shareholders' equity) 623% -424% -654% 4.62% 75.7% -13.9%
ROA (Net income/ Total Assets) -41.8% -25.2% -51% -533% -273,878% -8.15%
Assets 1 2.948 19.28 11 0.006241 0.000014 17.99
Book Value Per Share 2 -0.2100 0.7400 -0.3300 -0.0100 -0.0200 1.210
Cash Flow per Share 2 0.1200 0 0 0 - 0.1600
Capex 1 0.01 0.07 - - - -
Capex / Sales 25.76% 28.7% - - - -
Announcement Date 3/31/17 4/16/18 5/9/19 8/4/21 8/4/21 5/24/22
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WAYS Stock
  4. Financials Wave Sync Corp.