Stock WAVESAPP WAVES HOMES APPLIANCE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Waves Homes Appliance Limited

Equities

WAVESAPP

PK0068401014

Computer & Electronics Retailers

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
6.4 PKR -3.18% Intraday chart for Waves Homes Appliance Limited -3.47% -23.72%
2023 Waves Homes Appliance Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Waves Homes Appliance Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 112.3 127 139 104.5 240.6 78.88
Enterprise Value (EV) 1 805.2 917.6 243.7 202 5,181 4,601
P/E ratio -0.4 x -0.14 x 1.52 x -54.9 x 136 x 36.4 x
Yield - - - - - -
Capitalization / Revenue 0.12 x 0.32 x 3.11 x - 0.12 x 0.01 x
EV / Revenue 0.83 x 2.32 x 5.44 x - 2.49 x 0.62 x
EV / EBITDA -6.02 x -2.73 x -2.56 x -19.8 x 14.1 x 4.77 x
EV / FCF 9.02 x -1.4 x 0.46 x -9.54 x -270 x 7.09 x
FCF Yield 11.1% -71.7% 216% -10.5% -0.37% 14.1%
Price to Book 0.26 x -0.7 x -1.87 x -1.7 x 0.52 x 0.25 x
Nbr of stocks (in thousands) 11,879 11,879 11,879 11,879 11,879 11,879
Reference price 2 9.450 10.69 11.70 8.798 20.25 6.640
Announcement Date 11/4/17 11/16/18 10/8/19 10/5/20 5/9/23 5/9/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 973.7 395.7 44.75 - 2,084 7,423
EBITDA 1 -133.7 -336.2 -95.14 -10.22 367.1 963.9
EBIT 1 -206.1 -401.9 -96.43 -11.4 225.5 729.9
Operating Margin -21.17% -101.58% -215.47% - 10.82% 9.83%
Earnings before Tax (EBT) 1 -273.1 -891.2 99.68 -1.903 82.64 137.8
Net income 1 -283.1 -898.1 91.15 -1.903 27 48.87
Net margin -29.08% -226.99% 203.68% - 1.3% 0.66%
EPS 2 -23.83 -75.60 7.673 -0.1602 0.1486 0.1824
Free Cash Flow 1 89.25 -657.6 525.8 -21.18 -19.19 649.2
FCF margin 9.17% -166.21% 1,174.97% - -0.92% 8.75%
FCF Conversion (EBITDA) - - - - - 67.35%
FCF Conversion (Net income) - - 576.88% - - 1,328.41%
Dividend per Share - - - - - -
Announcement Date 11/4/17 11/16/18 10/8/19 10/5/20 5/9/23 5/9/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 693 791 105 97.5 4,940 4,522
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -5.181 x -2.351 x -1.1 x -9.543 x 13.46 x 4.691 x
Free Cash Flow 1 89.2 -658 526 -21.2 -19.2 649
ROE (net income / shareholders' equity) -51.2% -713% -71.6% 2.81% 200% 0.69%
ROA (Net income/ Total Assets) -8.47% -21.8% -11.7% -6.35% -9.74% 2.88%
Assets 1 3,344 4,112 -782.4 29.97 -277.3 1,700
Book Value Per Share 2 36.40 -15.20 -6.250 -5.160 38.90 26.60
Cash Flow per Share 2 0.4300 0.2800 0.4800 0.2100 0 0.0200
Capex 1 5.52 9.65 3.5 - 84.9 2,421
Capex / Sales 0.57% 2.44% 7.83% - 4.08% 32.62%
Announcement Date 11/4/17 11/16/18 10/8/19 10/5/20 5/9/23 5/9/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Consumer Electronics Retailers

1st Jan change Capi.
WAVES HOMES APPLIANCE LIMITED Stock Waves Homes Appliance Limited
-23.72% 6.16M
YAMADA HOLDINGS CO., LTD. Stock Yamada Holdings Co., Ltd.
+2.33% 1.97B
SUNING.COM CO., LTD. Stock Suning.com Co., Ltd.
-14.12% 1.92B
K'S HOLDINGS CORPORATION Stock K's Holdings Corporation
+14.42% 1.68B
AO WORLD PLC Stock AO World plc
+7.78% 761M
MIDWICH GROUP PLC Stock Midwich Group plc
-3.20% 535M
ADITYA VISION LIMITED Stock Aditya Vision Limited
+0.47% 537M
ELECTRA CONSUMER PRODUCTS (1970) LTD Stock Electra Consumer Products (1970) Ltd
+6.55% 478M
JOSHIN DENKI CO., LTD. Stock Joshin Denki Co., Ltd.
+3.62% 417M
KOJIMA CO.,LTD. Stock Kojima Co.,Ltd.
+1.02% 386M
Consumer Electronics Retailers
  1. Stock Market
  2. Equities
  3. WAVESAPP Stock
  4. Financials Waves Homes Appliance Limited