Financials WCON Electronics (Guangdong) Co., Ltd.

Equities

301328

CNE100005LB9

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-21 pm EDT 5-day change 1st Jan Change
40.92 CNY +5.14% Intraday chart for WCON Electronics (Guangdong) Co., Ltd. +12.82% -16.42%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 5,905 5,380 4,457 -
Enterprise Value (EV) 1 5,905 5,380 4,457 4,457
P/E ratio 42.9 x 41.1 x 20.5 x 14.9 x
Yield 0.62% 0.61% - -
Capitalization / Revenue 12.3 x 11.1 x 4.96 x 3.64 x
EV / Revenue 12.3 x 11.1 x 4.96 x 3.64 x
EV / EBITDA 42.3 x 32.3 x 16.7 x 12.2 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 3.22 x 2.87 x 2.05 x 1.81 x
Nbr of stocks (in thousands) 109,894 109,894 108,911 -
Reference price 2 53.73 48.96 40.92 40.92
Announcement Date 4/10/23 4/24/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 480.3 486.6 897.9 1,226
EBITDA 1 - 139.6 166.5 266.4 365.3
EBIT 1 - 118.8 145.3 233.9 322.3
Operating Margin - 24.73% 29.85% 26.05% 26.29%
Earnings before Tax (EBT) 1 - 118.7 145 233.9 322.3
Net income 1 100.2 112.2 130.4 219.6 302
Net margin - 23.35% 26.79% 24.45% 24.64%
EPS 2 1.213 1.253 1.190 2.000 2.747
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.3333 0.3000 - -
Announcement Date 8/16/22 4/10/23 4/24/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 14.3% 6.96% 9.92% 12%
ROA (Net income/ Total Assets) - 5.59% - 7.8% 9.8%
Assets 1 - 2,006 - 2,815 3,081
Book Value Per Share 2 - 16.70 17.10 20.00 22.70
Cash Flow per Share 2 - 0.9300 1.250 1.610 2.270
Capex 1 - 158 204 124 105
Capex / Sales - 32.91% 41.9% 13.75% 8.57%
Announcement Date 8/16/22 4/10/23 4/24/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
40.92
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301328 Stock
  4. Financials WCON Electronics (Guangdong) Co., Ltd.