Note: In this document all financials are for Underlying Operations (unless otherwise

stated) and all comparisons are over the prior corresponding period (pcp)

2

3

Webjet OTA

(1)

Online Republic

(1)

WebBeds

1)

Pre-Covid-19 average based on 12 months ending 31 December 2019

4

(1)

1H21

Statutory Result

Webjet Group

FY21 (9 mths)

FY20

Underlying Operations

(1)

(12 mths)

FY21 (9 mths)

FY20 (12 mths)

TTV

$453m

$3,021m

$453m

$3,021m

Revenue

$38.5m

$266.1m

$38.5m

$266.1m

Expenses

$163.8m

$356.2m

$94.8m

$238.5m

EBITDA

(2)

($125.3m)

($90.1m)

($56.3m)

$27.6m

EBITDA Margin

n/a

n/a

n/a

10.4%

Tax (Benefit)/Expense

($21.0m)

($15.3m)

($19.8m)

$1.1m

NPAT (before AA)

(3)

($141.5m)

($119.0m)

($73.7m)

($17.7m)

NPAT

($156.6m)

($143.6m)

($88.8m)

($42.3m)

EPS (before AA)

(41.8 cents)

(68.1 cents)

(21.7 cents)

(10.1 cents)

EPS

(46.2 cents)

(82.1 cents)

(26.2 cents)

(24.2 cents)

Effective Tax Rate (excl AA)

12.9%

11.4%

21.2%

(6.6%)

1)

Underlying Operations - excludes non-operating expenses (refer to slide 21 for

detail)

2)

EBITDA excludes Share Based Payment (SBP) Expense (refer to slide 35 for detail)

3)

Acquisition Amortisation - includes charges relating to amortisation of

intangibles acquired through acquisition

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

Webjet Limited published this content on 19 May 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 18 May 2021 23:59:09 UTC.