Stock 3033 WEIKENG INDUSTRIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Weikeng Industrial Co., Ltd.

Equities

3033

TW0003033007

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
33.5 TWD +0.75% Intraday chart for Weikeng Industrial Co., Ltd. +3.08% +15.92%
Mar. 12 Weikeng Industrial Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Weikeng Industrial Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,416 6,937 7,061 12,750 11,139 12,371
Enterprise Value (EV) 1 16,382 14,725 15,439 21,929 25,111 26,727
P/E ratio 10.5 x 25.3 x 10.4 x 7.94 x 7.17 x 18 x
Yield 5.48% 3.25% 7% 9.41% 11.7% -
Capitalization / Revenue 0.12 x 0.14 x 0.12 x 0.18 x 0.16 x 0.17 x
EV / Revenue 0.31 x 0.31 x 0.26 x 0.3 x 0.36 x 0.38 x
EV / EBITDA 12.7 x 18.9 x 15.2 x 8.55 x 9.07 x 14.3 x
EV / FCF -7.18 x 4.87 x -25.3 x -17.8 x -5.47 x 33.9 x
FCF Yield -13.9% 20.6% -3.95% -5.62% -18.3% 2.95%
Price to Book 1.11 x 1.16 x 1.16 x 1.66 x 1.21 x 1.41 x
Nbr of stocks (in thousands) 363,615 389,740 367,751 399,055 423,543 428,071
Reference price 2 17.64 17.80 19.20 31.95 26.30 28.90
Announcement Date 3/28/19 3/27/20 3/29/21 4/22/22 3/15/23 3/12/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 52,987 48,224 58,413 72,405 70,281 70,892
EBITDA 1 1,291 780.6 1,017 2,565 2,768 1,869
EBIT 1 1,268 752.8 976.2 2,526 2,728 1,846
Operating Margin 2.39% 1.56% 1.67% 3.49% 3.88% 2.6%
Earnings before Tax (EBT) 1 888.4 358.1 933.1 2,451 2,330 1,047
Net income 1 624.1 260.4 699.3 1,721 1,699 786.8
Net margin 1.18% 0.54% 1.2% 2.38% 2.42% 1.11%
EPS 2 1.683 0.7040 1.839 4.024 3.669 1.609
Free Cash Flow 1 -2,280 3,026 -609.4 -1,233 -4,590 788
FCF margin -4.3% 6.28% -1.04% -1.7% -6.53% 1.11%
FCF Conversion (EBITDA) - 387.67% - - - 42.16%
FCF Conversion (Net income) - 1,162.14% - - - 100.15%
Dividend per Share 2 0.9664 0.5777 1.345 3.007 3.067 -
Announcement Date 3/28/19 3/27/20 3/29/21 4/22/22 3/15/23 3/12/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 9,966 7,788 8,379 9,179 13,971 14,356
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.719 x 9.977 x 8.237 x 3.578 x 5.047 x 7.68 x
Free Cash Flow 1 -2,280 3,026 -609 -1,233 -4,590 788
ROE (net income / shareholders' equity) 11.1% 4.54% 11.9% 24.4% 19.8% 8.77%
ROA (Net income/ Total Assets) 3.39% 1.92% 2.64% 6.27% 5.61% 3.21%
Assets 1 18,386 13,557 26,498 27,471 30,282 24,513
Book Value Per Share 2 15.90 15.40 16.50 19.30 21.70 20.50
Cash Flow per Share 2 4.930 6.350 6.760 5.450 6.700 5.630
Capex 1 21.5 11.5 3.11 12.7 7.76 30
Capex / Sales 0.04% 0.02% 0.01% 0.02% 0.01% 0.04%
Announcement Date 3/28/19 3/27/20 3/29/21 4/22/22 3/15/23 3/12/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Wholesale

1st Jan change Capi.
WEIKENG INDUSTRIAL CO., LTD. Stock Weikeng Industrial Co., Ltd.
+15.92% 440M
WPG HOLDINGS LIMITED Stock WPG Holdings Limited
+6.13% 4.46B
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+28.00% 3.92B
MACNICA HOLDINGS, INC. Stock Macnica Holdings, Inc.
-5.77% 2.66B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+45.12% 1.46B
RYOYO RYOSAN HOLDINGS,INC. Stock Ryoyo Ryosan Holdings,Inc.
0.00% 1.04B
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+26.50% 905M
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+30.32% 932M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-13.95% 816M
HAKUTO CO., LTD. Stock Hakuto Co., Ltd.
+0.37% 656M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. 3033 Stock
  4. Financials Weikeng Industrial Co., Ltd.