Stock 3021 WELLTEND TECHNOLOGY CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Welltend Technology Corporation

Equities

3021

TW0003021002

Electronic Equipment & Parts

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
22.3 TWD +0.45% Intraday chart for Welltend Technology Corporation 0.00% +10.67%
Mar. 13 Welltend Technology Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 12 Welltend Technology Corporation Announces Cash Dividend for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,385 1,493 1,418 2,376 1,918 1,932
Enterprise Value (EV) 1 1,418 1,481 1,586 2,695 2,151 1,844
P/E ratio 11.1 x 11 x 15 x 18.3 x 10.5 x 15 x
Yield 5.19% 2.54% 4.59% 1.17% 3.5% 1.49%
Capitalization / Revenue 0.58 x 0.59 x 0.52 x 0.7 x 0.49 x 0.64 x
EV / Revenue 0.6 x 0.59 x 0.58 x 0.8 x 0.55 x 0.62 x
EV / EBITDA 6.99 x 6.44 x 7.4 x 9.59 x 6.28 x 7.87 x
EV / FCF -5,919 x 6.33 x -16.3 x -65.2 x 25.4 x 4.76 x
FCF Yield -0.02% 15.8% -6.15% -1.53% 3.94% 21%
Price to Book 1.14 x 1.22 x 1.13 x 1.87 x 1.29 x 1.26 x
Nbr of stocks (in thousands) 98,688 97,658 95,790 95,790 95,890 95,890
Reference price 2 14.03 15.29 14.81 24.81 20.00 20.15
Announcement Date 3/29/19 3/27/20 3/30/21 3/28/22 3/29/23 3/13/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,374 2,511 2,717 3,373 3,908 2,997
EBITDA 1 202.7 229.9 214.2 281.1 342.6 234.3
EBIT 1 161.5 181.5 170.6 236.1 293.9 182.1
Operating Margin 6.8% 7.23% 6.28% 7% 7.52% 6.08%
Earnings before Tax (EBT) 1 177.2 189.2 148.6 211.7 311.9 187.4
Net income 1 124.6 136.4 95.98 130.7 184.2 128.6
Net margin 5.25% 5.43% 3.53% 3.88% 4.71% 4.29%
EPS 2 1.262 1.388 0.9903 1.359 1.910 1.340
Free Cash Flow 1 -0.2395 233.8 -97.53 -41.33 84.7 387.7
FCF margin -0.01% 9.31% -3.59% -1.23% 2.17% 12.94%
FCF Conversion (EBITDA) - 101.68% - - 24.72% 165.46%
FCF Conversion (Net income) - 171.38% - - 45.99% 301.53%
Dividend per Share 2 0.7282 0.3884 0.6796 0.2913 0.7000 0.3000
Announcement Date 3/29/19 3/27/20 3/30/21 3/28/22 3/29/23 3/13/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 33 - 167 319 233 -
Net Cash position 1 - 12.4 - - - 88.5
Leverage (Debt/EBITDA) 0.163 x - 0.7814 x 1.135 x 0.6806 x -
Free Cash Flow 1 -0.24 234 -97.5 -41.3 84.7 388
ROE (net income / shareholders' equity) 10.5% 11.3% 7.76% 10.4% 13.4% 8.52%
ROA (Net income/ Total Assets) 4.69% 4.84% 4.14% 5.36% 6.26% 3.79%
Assets 1 2,658 2,821 2,318 2,439 2,943 3,397
Book Value Per Share 2 12.30 12.50 13.10 13.20 15.50 16.00
Cash Flow per Share 2 5.040 6.520 5.920 4.310 5.530 8.630
Capex 1 47.6 40 181 43.9 46.1 40.6
Capex / Sales 2.01% 1.59% 6.65% 1.3% 1.18% 1.35%
Announcement Date 3/29/19 3/27/20 3/30/21 3/28/22 3/29/23 3/13/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electronic Component

1st Jan change Capi.
WELLTEND TECHNOLOGY CORPORATION Stock Welltend Technology Corporation
+10.67% 65.55M
AMPHENOL CORPORATION Stock Amphenol Corporation
+21.85% 72.37B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-4.21% 34.41B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-16.43% 28.52B
JABIL INC. Stock Jabil Inc.
-7.34% 14.26B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-13.03% 9.92B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+5.83% 9.52B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD. Stock Suzhou TFC Optical Communication Co., Ltd.
+71.16% 8.54B
COHERENT CORP. Stock Coherent Corp.
+25.52% 8.36B
EOPTOLINK TECHNOLOGY INC., LTD. Stock Eoptolink Technology Inc., Ltd.
+69.91% 8.21B
Electronic Component
  1. Stock Market
  2. Equities
  3. 3021 Stock
  4. Financials Welltend Technology Corporation