Delayed
Hong Kong S.E.
04:08:20 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
11
HKD
|
+1.29%
|
|
+0.92%
|
-18.52%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
2,592
|
2,353
|
1,338
|
1,733
|
1,234
|
730.9
|
Enterprise Value (EV)
1 |
2,511
|
2,390
|
1,652
|
2,172
|
1,851
|
1,405
|
P/E ratio
|
53
x
|
28.6
x
|
23.8
x
|
25
x
|
29
x
|
-30.2
x
|
Yield
|
0.42%
|
0.48%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.89
x
|
3.15
x
|
1.55
x
|
1.68
x
|
0.95
x
|
0.49
x
|
EV / Revenue
|
3.77
x
|
3.2
x
|
1.92
x
|
2.11
x
|
1.43
x
|
0.95
x
|
EV / EBITDA
|
18.8
x
|
14.5
x
|
17.2
x
|
11.9
x
|
11.1
x
|
8.89
x
|
EV / FCF
|
313
x
|
-37.5
x
|
-1,331
x
|
-38
x
|
-24.7
x
|
-20.8
x
|
FCF Yield
|
0.32%
|
-2.66%
|
-0.08%
|
-2.63%
|
-4.05%
|
-4.8%
|
Price to Book
|
2.46
x
|
2.03
x
|
1.15
x
|
1.43
x
|
1.06
x
|
0.61
x
|
Nbr of stocks (in thousands)
|
73,040
|
75,500
|
73,040
|
72,140
|
72,140
|
74,600
|
Reference price
2 |
35.48
|
31.17
|
18.32
|
24.03
|
17.11
|
9.798
|
Announcement Date
|
4/25/18
|
4/29/19
|
4/27/20
|
4/28/21
|
11/15/22
|
5/10/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
666.4
|
746
|
860.7
|
1,031
|
1,297
|
1,485
|
EBITDA
1 |
133.4
|
165.3
|
96.21
|
182.5
|
166.7
|
158
|
EBIT
1 |
107.8
|
127.6
|
51.98
|
129
|
105.7
|
83.1
|
Operating Margin
|
16.18%
|
17.11%
|
6.04%
|
12.51%
|
8.15%
|
5.6%
|
Earnings before Tax (EBT)
1 |
69.86
|
106.9
|
55.52
|
87.9
|
95.7
|
15.6
|
Net income
1 |
49.07
|
80.6
|
57.29
|
70
|
44.05
|
-24.22
|
Net margin
|
7.36%
|
10.8%
|
6.66%
|
6.79%
|
3.4%
|
-1.63%
|
EPS
2 |
0.6700
|
1.090
|
0.7700
|
0.9600
|
0.5900
|
-0.3247
|
Free Cash Flow
1 |
8.022
|
-63.67
|
-1.241
|
-57.14
|
-75.02
|
-67.46
|
FCF margin
|
1.2%
|
-8.53%
|
-0.14%
|
-5.54%
|
-5.78%
|
-4.54%
|
FCF Conversion (EBITDA)
|
6.01%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
16.35%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1500
|
0.1500
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/25/18
|
4/29/19
|
4/27/20
|
4/28/21
|
11/15/22
|
5/10/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
36.2
|
314
|
439
|
616
|
674
|
Net Cash position
1 |
80.2
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.219
x
|
3.261
x
|
2.403
x
|
3.697
x
|
4.263
x
|
Free Cash Flow
1 |
8.02
|
-63.7
|
-1.24
|
-57.1
|
-75
|
-67.5
|
ROE (net income / shareholders' equity)
|
4.45%
|
6.47%
|
3.1%
|
4.58%
|
3.3%
|
-0.84%
|
ROA (Net income/ Total Assets)
|
4.09%
|
4.52%
|
1.64%
|
3.69%
|
2.91%
|
2.07%
|
Assets
1 |
1,199
|
1,784
|
3,490
|
1,896
|
1,513
|
-1,170
|
Book Value Per Share
2 |
14.40
|
15.30
|
15.90
|
16.80
|
16.10
|
16.10
|
Cash Flow per Share
2 |
3.820
|
2.560
|
2.410
|
2.860
|
2.530
|
3.630
|
Capex
1 |
209
|
145
|
128
|
188
|
179
|
237
|
Capex / Sales
|
31.35%
|
19.5%
|
14.82%
|
18.23%
|
13.76%
|
15.95%
|
Announcement Date
|
4/25/18
|
4/29/19
|
4/27/20
|
4/28/21
|
11/15/22
|
5/10/23
|
|