Stock WSTCSTPAPR WEST COAST PAPER MILLS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials West Coast Paper Mills Limited

Equities

WSTCSTPAPR

INE976A01021

Paper Products

Market Closed - Bombay S.E.
Other stock markets
 06:00:49 2024-04-26 am EDT 		5-day change 1st Jan Change
632.6 INR +0.89% Intraday chart for West Coast Paper Mills Limited +4.65% -13.30%
Feb. 14 West Coast Op Links, A Division of West Coast Paper Mills Limited (A Sk Bangur Group Enterprise), Achieves Milestone by Doubling Capacity for Optical Fiber Cable Production CI
Feb. 13 West Coast Paper Mills Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 15,812 17,744 8,517 15,862 22,070 34,999
Enterprise Value (EV) 1 18,889 19,067 14,269 20,640 22,987 26,263
P/E ratio 7.09 x 5.99 x 2.3 x -511 x 7.19 x 3.72 x
Yield 1.67% 1.86% 3.88% 0.42% 1.8% 1.89%
Capitalization / Revenue 0.92 x 0.9 x 0.34 x 0.71 x 0.65 x 0.71 x
EV / Revenue 1.1 x 0.96 x 0.57 x 0.92 x 0.68 x 0.53 x
EV / EBITDA 5.21 x 3.67 x 2.32 x 8.11 x 3.66 x 1.6 x
EV / FCF 16.7 x 16.2 x 5.32 x 11.9 x 6.33 x 2.85 x
FCF Yield 5.98% 6.16% 18.8% 8.43% 15.8% 35.1%
Price to Book 1.88 x 1.61 x 0.61 x 1.14 x 1.31 x 1.36 x
Nbr of stocks (in thousands) 66,049 66,049 66,049 66,049 66,049 66,049
Reference price 2 239.4 268.6 129.0 240.2 334.2 529.9
Announcement Date 5/21/18 7/12/19 9/5/20 8/31/21 7/22/22 7/21/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 17,102 19,793 24,929 22,445 33,777 49,208
EBITDA 1 3,626 5,196 6,151 2,547 6,281 16,400
EBIT 1 2,472 3,451 4,206 320.9 4,250 14,572
Operating Margin 14.46% 17.43% 16.87% 1.43% 12.58% 29.61%
Earnings before Tax (EBT) 1 2,225 3,257 3,970 -261.7 4,204 14,778
Net income 1 2,232 2,960 3,704 -31.04 3,070 9,420
Net margin 13.05% 14.95% 14.86% -0.14% 9.09% 19.14%
EPS 2 33.79 44.82 56.08 -0.4700 46.49 142.6
Free Cash Flow 1 1,129 1,175 2,680 1,739 3,629 9,221
FCF margin 6.6% 5.93% 10.75% 7.75% 10.74% 18.74%
FCF Conversion (EBITDA) 31.15% 22.6% 43.56% 68.3% 57.77% 56.22%
FCF Conversion (Net income) 50.61% 39.68% 72.35% - 118.18% 97.89%
Dividend per Share 2 4.000 5.000 5.000 1.000 6.000 10.00
Announcement Date 5/21/18 7/12/19 9/5/20 8/31/21 7/22/22 7/21/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net Debt 1 3,076 1,323 5,752 4,779 917 -
Net Cash position 1 - - - - - 8,736
Leverage (Debt/EBITDA) 0.8485 x 0.2546 x 0.9351 x 1.877 x 0.1459 x -
Free Cash Flow 1 1,129 1,175 2,680 1,739 3,629 9,221
ROE (net income / shareholders' equity) 30.2% 30.5% 29% -0.26% 18.5% 42.6%
ROA (Net income/ Total Assets) 9.66% 12.3% 10.2% 0.63% 8.2% 24.2%
Assets 1 23,104 24,091 36,289 -4,929 37,449 38,921
Book Value Per Share 2 127.0 167.0 210.0 210.0 255.0 391.0
Cash Flow per Share 2 1.140 1.050 2.390 3.180 4.210 5.460
Capex 1 1,491 1,704 1,155 729 628 1,613
Capex / Sales 8.72% 8.61% 4.63% 3.25% 1.86% 3.28%
Announcement Date 5/21/18 7/12/19 9/5/20 8/31/21 7/22/22 7/21/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Paper Mills & Products

1st Jan change Capi.
WEST COAST PAPER MILLS LIMITED Stock West Coast Paper Mills Limited
-13.30% 501M
SHANDONG SUNPAPER CO., LTD. Stock Shandong Sunpaper Co., Ltd.
+29.25% 6.07B
SYLVAMO CORPORATION Stock Sylvamo Corporation
+28.41% 2.61B
YFY INC. Stock YFY Inc.
-6.13% 1.56B
PT PABRIK KERTAS TJIWI KIMIA TBK Stock PT Pabrik Kertas Tjiwi Kimia Tbk
+4.11% 1.46B
YUEYANG FOREST & PAPER CO., LTD. Stock Yueyang Forest & Paper Co., Ltd.
-20.88% 1.14B
HANGZHOU HUAWANG NEW MATERIAL TECHNOLOGY CO.,LTD. Stock Hangzhou Huawang New Material Technology Co.,Ltd.
+12.99% 980M
SHANDONG BOHUI PAPER INDUSTRY CO.,LTD. Stock Shandong Bohui Paper Industry Co.,Ltd.
-12.40% 928M
MCC MEILI CLOUD COMPUTING INDUSTRY INVESTMENT CO., LTD Stock MCC Meili Cloud Computing Industry Investment Co., Ltd
-19.35% 856M
NIPPON PAPER INDUSTRIES CO., LTD. Stock Nippon Paper Industries Co., Ltd.
-13.61% 801M
Paper Mills & Products
  1. Stock Market
  2. Equities
  3. WSTCSTPAPR Stock
  4. Financials West Coast Paper Mills Limited