WEST ISLAND BRANDS INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.13 CAD | -.--% |
|
-.--% | -.--% |
| 2023 | West Island Brands Inc. announced that it expects to receive CAD 0.2 million in funding | CI |
| 2023 | West Island Brands Inc. Announces Resignation of Veronique Laberge as CFO | CI |
Valuation
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2.39 | 125.6 | 26.58 | 12.64 | 7.965 | 4.392 |
| Enterprise Value (EV) 1 | 2.279 | 120.7 | 19.58 | 9.58 | 7.792 | 5.863 |
| P/E ratio | -2.32 x | -27 x | -5 x | -6.38 x | -0.95 x | -0.85 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | 65,603,718 x | 1,888,158 x |
| EV / Revenue | - | - | - | - | 64,179,919 x | 2,520,327 x |
| EV / EBITDA | -3.18 x | -24.8 x | - | -7.44 x | -6.39 x | -1.2 x |
| EV / FCF | -12.4 x | 74 x | 16.6 x | 187 x | -2.8 x | -36.3 x |
| FCF Yield | -8.05% | 1.35% | 6.02% | 0.53% | -35.8% | -2.75% |
| Price to Book | -22.9 x | 17.2 x | 1.87 x | 0.86 x | 1.07 x | 1.34 x |
| Nbr of stocks (in thousands) | 3,983 | 7,610 | 9,845 | 10,532 | 10,620 | 10,712 |
| Reference price 2 | 0.6000 | 16.50 | 2.700 | 1.200 | 0.7500 | 0.4100 |
| Announcement Date | 5/1/17 | 4/30/18 | 4/30/19 | 5/29/20 | 5/31/21 | 5/2/22 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | 0.1214 | 2.326 |
| EBITDA 1 | -0.7168 | -4.865 | - | -1.288 | -1.22 | -4.903 |
| EBIT 1 | -0.8425 | -4.991 | -5.455 | -1.322 | -1.292 | -5.022 |
| Operating Margin | - | - | - | - | -1,064.38% | -215.9% |
| Earnings before Tax (EBT) 1 | -0.9899 | -3.898 | -5.291 | -1.976 | -8.514 | -5.144 |
| Net income 1 | -0.9949 | -3.903 | -5.261 | -1.976 | -8.404 | -5.143 |
| Net margin | - | - | - | - | -6,922.02% | -221.11% |
| EPS 2 | -0.2590 | -0.6113 | -0.5403 | -0.1880 | -0.7916 | -0.4816 |
| Free Cash Flow 1 | -0.1835 | 1.632 | 1.179 | 0.0512 | -2.787 | -0.1615 |
| FCF margin | - | - | - | - | -2,295.42% | -6.94% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/1/17 | 4/30/18 | 4/30/19 | 5/29/20 | 5/31/21 | 5/2/22 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 1.47 |
| Net Cash position 1 | 0.11 | 4.85 | 7 | 3.06 | 0.17 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | -0.2999 x |
| Free Cash Flow 1 | -0.18 | 1.63 | 1.18 | 0.05 | -2.79 | -0.16 |
| ROE (net income / shareholders' equity) | 601% | -93.4% | -45.9% | -13.6% | -77.1% | -96.4% |
| ROA (Net income/ Total Assets) | -292% | -70.2% | -29.1% | -5.57% | -6.64% | -40.5% |
| Assets 1 | 0.3411 | 5.558 | 18.08 | 35.51 | 126.6 | 12.69 |
| Book Value Per Share 2 | -0.0300 | 0.9600 | 1.440 | 1.390 | 0.7000 | 0.3100 |
| Cash Flow per Share 2 | 0.0100 | 0.4300 | 0.5300 | 0.1500 | 0.1000 | 0.0200 |
| Capex 1 | 0.02 | - | - | - | 0.01 | 0.01 |
| Capex / Sales | - | - | - | - | 6.62% | 0.34% |
| Announcement Date | 5/1/17 | 4/30/18 | 4/30/19 | 5/29/20 | 5/31/21 | 5/2/22 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 1.63M | |
| +35.04% | 5.92B | |
| -15.13% | 4.51B | |
| -9.75% | 3.15B | |
| +2.14% | 3.1B | |
| -6.82% | 2.42B | |
| +47.87% | 1.97B | |
| -7.89% | 1.68B | |
| +0.09% | 1.65B | |
| -12.97% | 1.53B |
- Stock Market
- Equities
- WIB Stock
- Financials West Island Brands Inc.
