WESTERN MIDSTREAM ANNOUNCES
SECOND-QUARTER 2022 RESULTS

•Reported second-quarter 2022 Net income attributable to limited partners of $299.6 million, generating second-quarter record-breaking Adjusted EBITDA(1) of $548.3 million.
•Reported second-quarter 2022 Cash flows provided by operating activities of $467.0 million, generating second-quarter Free cash flow(1) of $372.1 million.
•Repurchased 17.1 million common units for aggregate consideration of $425.4 million year-to-date through July 29, 2022.

HOUSTON-(BUSINESS WIRE)-August 3, 2022 - Today Western Midstream Partners, LP (NYSE: WES) ("WES" or the "Partnership") announced second-quarter 2022 financial and operating results. Net income (loss) attributable to limited partners for the second quarter of 2022 totaled $299.6 million, or $0.74 per common unit (diluted), with second-quarter 2022 Adjusted EBITDA(1) totaling $548.3 million, second-quarter 2022 Cash flows provided by operating activities totaling $467.0 million, and second-quarter 2022 Free cash flow(1) totaling $372.1 million.
RECENT HIGHLIGHTS
•Processed record Delaware Basin natural-gas throughput of 1.5 Bcf/d for the second quarter, representing a 13-percent sequential-quarter increase.
•Gathered record Delaware Basin produced-water throughput of 864 MBbls/d for the second quarter, representing a 15-percent sequential-quarter increase.
•Repurchased 17,115,367 common units for aggregate consideration of $425.4 million year-to-date through July 29, 2022, which includes 10,000,000 common units purchased from Occidental on July 21, 2022, as part of the previously announced buyback program of up to $1.0 billion of the Partnership's common units through December 31, 2024. Total common units repurchased since September 2020 now represents 13.2% of total unaffected units outstanding.



•Retired $502.2 million of Senior notes due 2022 on April 1, 2022, and repurchased an additional $1.4 million of senior notes through open-market transactions by quarter end. Total senior notes repurchased since January 2020 now exceeds $1.65 billion.

On August 12, 2022, WES will pay its second-quarter 2022 per-unit distribution of $0.50, which is in line with the prior quarter's distribution and is consistent with the Partnership's previously announced annualized regular quarterly distribution ("Base Distribution") target of $2.00 per unit. Second-quarter 2022 Free cash flow after distributions totaled $165.9 million. Second-quarter 2022 and year-to-date capital expenditures(3) totaled $124.1 million and $210.7 million, respectively.
Second-quarter 2022 total natural-gas throughput(5) averaged 4.3 Bcf/d, representing a 5-percent sequential-quarter increase. Second-quarter 2022 total throughput for crude-oil and NGLs assets(5) averaged 666 MBbls/d, representing a 1-percent sequential-quarter decrease. Second-quarter 2022 total throughput for produced-water assets(5) averaged 864 MBbls/d, representing a 15-percent sequential-quarter increase.
"WES continued its track record of strong operational and financial performance by achieving record-breaking Adjusted EBITDA for the second straight quarter and generating substantial Free cash flow," said Michael Ure, President and Chief Executive Officer. "Our second-quarter success was primarily driven by increased throughput across all three products in the Delaware Basin and higher distributions from our equity investments, partially offset by higher operation and maintenance expense. With our substantial asset footprint in the Delaware Basin and strong producer activity levels, we expect continued throughput growth through the remainder of 2022 and into 2023."
Mr. Ure continued, "Over the last two years, we have focused on efficiently allocating capital and improving the health of our balance sheet. By increasing our financial flexibility, we have been well positioned to capitalize on recent market dynamics and opportunistically return a significant amount of capital to our unitholders. As of July 29th, we have now completed approximately 43-percent of our $1.0 billion unit buyback program that continues through year-end 2024. Inclusive of these additional unit repurchases post quarter end, our Debt-to-Trailing Twelve Month Adjusted EBITDA ratio remains below our year-end net leverage threshold of 3.4x, which puts us in a strong position to assess other opportunities to return additional capital to our unitholders."

2

2021 - 2022 SUSTAINABILITY REPORT
Today WES released its third-annual Sustainability Report focused on environmental, social, and governance (ESG) issues. The report details the Partnership's continued focus on its three core pillars of its ESG approach - supporting sustainable environments, focusing on people, and operating responsibly. To download and read the full report, please click on the Sustainability section of our website at www.westernmidstream.com.
CONFERENCE CALL TOMORROW AT 1:00 P.M. CT
WES will host a conference call on Thursday, August 4, 2022, at 1:00 p.m. Central Time (2:00 p.m. Eastern Time) to discuss second-quarter 2022 results. To participate, individuals should dial 888-330-2354 (Domestic) or 240-789-2706 (International) fifteen minutes before the scheduled conference call time and enter participant access code 32054. To access the live audio webcast of the conference call, please visit the investor relations section of the Partnership's website at www.westernmidstream.com. A replay of the conference call also will be available on the website following the call.
For additional details on WES's financial and operational performance, please refer to the earnings slides and updated investor presentation available at www.westernmidstream.com.
ABOUT WESTERN MIDSTREAM
Western Midstream Partners, LP ("WES") is a Delaware master limited partnership formed to acquire, own, develop, and operate midstream assets. With midstream assets located in Texas, New Mexico, Colorado, Utah, Wyoming, and Pennsylvania, WES is engaged in the business of gathering, compressing, treating, processing, and transporting natural gas; gathering, stabilizing, and transporting condensate, natural-gas liquids, and crude oil; and gathering and disposing of produced water for its customers. In its capacity as a natural-gas processor, WES also buys and sells natural gas, natural-gas liquids, and condensate on behalf of itself and as an agent for its customers under certain contracts.
For more information about Western Midstream Partners, LP, please visit www.westernmidstream.com.

3

This news release contains forward-looking statements. WES's management believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove correct. A number of factors could cause actual results to differ materially from the projections, anticipated results, or other expectations expressed in this news release. These factors include our ability to meet financial guidance or distribution expectations; the ultimate impact of efforts to fight COVID-19 on the global economy and any related impact on commodity demand and prices; our ability to safely and efficiently operate WES's assets; the supply of, demand for, and price of oil, natural gas, NGLs, and related products or services; our ability to meet projected in-service dates for capital-growth projects; construction costs or capital expenditures exceeding estimated or budgeted costs or expenditures; and the other factors described in the "Risk Factors" section of WES's most-recent Form 10-K and Form 10-Q filed with the Securities and Exchange Commission and other public filings and press releases. WES undertakes no obligation to publicly update or revise any forward-looking statements.
______________________________________________________________
(1)Please see the definitions of the Partnership's non-GAAP measures at the end of this release and reconciliation of GAAP to non-GAAP measures.
(2)A reconciliation of the Adjusted EBITDA range to net cash provided by operating activities and net income (loss), and a reconciliation of the Free cash flow range to net cash provided by operating activities, is not provided because the items necessary to estimate such amounts are not reasonably estimable at this time. These items, net of tax, may include, but are not limited to, impairments of assets and other charges, divestiture costs, acquisition costs, or changes in accounting principles. All of these items could significantly impact such financial measures. At this time, WES is not able to estimate the aggregate impact, if any, of these items on future period reported earnings. Accordingly, WES is not able to provide a corresponding GAAP equivalent for the Adjusted EBITDA or Free cash flow ranges.
(3)Accrual-based, includes equity investments, excludes capitalized interest, and excludes capital expenditures associated with the 25% third-party interest in Chipeta.
(4)Subject to Board review and approval on a quarterly basis based on the needs of the business.
(5)Represents total throughput attributable to WES, which excludes (i) the 2.0% Occidental subsidiary-owned limited partner interest in WES Operating and (ii) for natural-gas throughput, the 25% third-party interest in Chipeta, which collectively represent WES's noncontrolling interests.

# # #

WESTERN MIDSTREAM CONTACTS

Daniel Jenkins
Director, Investor Relations
Daniel.Jenkins@westernmidstream.com
832.636.1009

Shelby Keltner
Manager, Investor Relations
Shelby.Keltner@westernmidstream.com
832.636.1009
4

Western Midstream Partners, LP
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
June 30, 		Six Months Ended
June 30,
thousands except per-unit amounts 2022 2021 2022 2021
Revenues and other
Service revenues - fee based
$ 655,952 $ 618,985 $ 1,287,550 $ 1,191,260
Service revenues - product based
70,498 27,803 111,365 59,455
Product sales 149,736 72,256 235,325 143,061
Other 233 87 476 329
Total revenues and other 876,419 719,131 1,634,716 1,394,105
Equity income, net - related parties 48,464 58,666 98,071 110,831
Operating expenses
Cost of product 148,556 78,044 221,404 167,013
Operation and maintenance 168,153 153,028 297,129 293,360
General and administrative 47,848 44,448 96,450 89,564
Property and other taxes 22,662 17,967 41,104 32,351
Depreciation and amortization 139,036 137,849 273,618 268,402
Long-lived asset and other impairments 90 12,738 90 27,604
Total operating expenses 526,345 444,074 929,795 878,294
Gain (loss) on divestiture and other, net (1,150) 1,225 (780) 642
Operating income (loss) 397,388 334,948 802,212 627,284
Interest expense (80,772) (95,290) (166,227) (193,783)
Gain (loss) on early extinguishment of debt 91 - 91 (289)
Other income (expense), net (45) 84 61 (1,123)
Income (loss) before income taxes 316,662 239,742 636,137 432,089
Income tax expense (benefit) 1,491 1,465 3,296 2,577
Net income (loss) 315,171 238,277 632,841 429,512
Net income (loss) attributable to noncontrolling interests 8,854 7,018 17,807 12,462
Net income (loss) attributable to Western Midstream Partners, LP
$ 306,317 $ 231,259 $ 615,034 $ 417,050
Limited partners' interest in net income (loss):
Net income (loss) attributable to Western Midstream Partners, LP
$ 306,317 $ 231,259 $ 615,034 $ 417,050
General partner interest in net (income) loss (6,767) (4,964) (13,550) (8,957)
Limited partners' interest in net income (loss) $ 299,550 $ 226,295 $ 601,484 $ 408,093
Net income (loss) per common unit - basic $ 0.74 $ 0.55 $ 1.49 $ 0.99
Net income (loss) per common unit - diluted $ 0.74 $ 0.55 $ 1.49 $ 0.99
Weighted-average common units outstanding - basic 403,027 413,070 403,140 413,087
Weighted-average common units outstanding - diluted 404,162 413,720 404,280 413,557

5

Western Midstream Partners, LP
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
thousands except number of units June 30,
2022 		December 31,
2021
Total current assets $ 863,443 $ 684,764
Net property, plant, and equipment 8,477,567 8,512,907
Other assets 2,047,849 2,075,408
Total assets $ 11,388,859 $ 11,273,079
Total current liabilities $ 754,677 $ 1,140,197
Long-term debt 6,656,123 6,400,616
Asset retirement obligations 303,548 298,275
Other liabilities 369,508 338,231
Total liabilities 8,083,856 8,177,319
Equity and partners' capital
Common units (400,248,341 and 402,993,919 units issued and outstanding at June 30, 2022, and December 31, 2021, respectively) 3,164,328 2,966,955
General partner units (9,060,641 units issued and outstanding at June 30, 2022, and December 31, 2021) (2,825) (8,882)
Noncontrolling interests 143,500 137,687
Total liabilities, equity, and partners' capital $ 11,388,859 $ 11,273,079

6

Western Midstream Partners, LP
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended
June 30,
thousands 2022 2021
Cash flows from operating activities
Net income (loss) $ 632,841 $ 429,512
Adjustments to reconcile net income (loss) to net cash provided by operating activities and changes in assets and liabilities:
Depreciation and amortization 273,618 268,402
Long-lived asset and other impairments 90 27,604
(Gain) loss on divestiture and other, net 780 (642)
(Gain) loss on early extinguishment of debt (91) 289
Change in other items, net (163,799) (11,504)
Net cash provided by operating activities $ 743,439 $ 713,661
Cash flows from investing activities
Capital expenditures $ (191,357) $ (139,928)
Contributions to equity investments - related parties (5,040) (3,508)
Distributions from equity investments in excess of cumulative earnings - related parties 25,407 21,373
Proceeds from the sale of assets to third parties 1,096 8,003
(Increase) decrease in materials and supplies inventory and other (1,053) 7,656
Net cash used in investing activities $ (170,947) $ (106,404)
Cash flows from financing activities
Borrowings, net of debt issuance costs $ 634,010 $ 100,000
Repayments of debt (883,548) (531,085)
Increase (decrease) in outstanding checks 13,038 (29,102)
Distributions to Partnership unitholders (340,946) (264,234)
Distributions to Chipeta noncontrolling interest owner (3,182) (1,521)
Distributions to noncontrolling interest owner of WES Operating (8,812) (5,292)
Net contributions from (distributions to) related parties 784 4,508
Unit repurchases (79,217) (16,241)
Other (9,184) (3,639)
Net cash provided by (used in) financing activities $ (677,057) $ (746,606)
Net increase (decrease) in cash and cash equivalents $ (104,565) $ (139,349)
Cash and cash equivalents at beginning of period 201,999 444,922
Cash and cash equivalents at end of period $ 97,434 $ 305,573
7

Western Midstream Partners, LP
RECONCILIATION OF GAAP TO NON-GAAP MEASURES

WES defines Adjusted gross margin attributable to Western Midstream Partners, LP ("Adjusted gross margin") as total revenues and other (less reimbursements for electricity-related expenses recorded as revenue), less cost of product, plus distributions from equity investments, and excluding the noncontrolling interest owners' proportionate share of revenues and cost of product.
WES defines Adjusted EBITDA as net income (loss), plus (i) distributions from equity investments, (ii) non-cash equity-based compensation expense, (iii) interest expense, (iv) income tax expense, (v) depreciation and amortization, (vi) impairments, and (vii) other expense (including lower of cost or market inventory adjustments recorded in cost of product), less (i) gain (loss) on divestiture and other, net, (ii) gain (loss) on early extinguishment of debt, (iii) income from equity investments, (iv) interest income, (v) income tax benefit, (vi) other income, and (vii) the noncontrolling interest owners' proportionate share of revenues and expenses.
WES defines Free cash flow as net cash provided by operating activities less total capital expenditures and contributions to equity investments, plus distributions from equity investments in excess of cumulative earnings. Management considers Free cash flow an appropriate metric for assessing capital discipline, cost efficiency, and balance-sheet strength. Although Free cash flow is the metric used to assess WES's ability to make distributions to unitholders, this measure should not be viewed as indicative of the actual amount of cash that is available for distributions or planned for distributions for a given period. Instead, Free cash flow should be considered indicative of the amount of cash that is available for distributions, debt repayments, and other general partnership purposes.
Below are reconciliations of (i) gross margin (GAAP) to Adjusted gross margin (non-GAAP), (ii) net income (loss) (GAAP) and net cash provided by operating activities (GAAP) to Adjusted EBITDA (non-GAAP), and (iii) net cash provided by operating activities (GAAP) to Free cash flow (non-GAAP), as required under Regulation G of the Securities Exchange Act of 1934. Management believes that Adjusted gross margin, Adjusted EBITDA, and Free cash flow are widely accepted financial indicators of WES's financial performance compared to other publicly traded partnerships and are useful in assessing WES's ability to incur and service debt, fund capital expenditures, and make distributions. Adjusted gross margin, Adjusted EBITDA, and Free cash flow as defined by WES, may not be comparable to similarly titled measures used by other companies. Therefore, WES's Adjusted gross margin, Adjusted EBITDA, and Free cash flow should be considered in conjunction with net income (loss) attributable to Western Midstream Partners, LP and other applicable performance measures, such as gross margin or cash flows provided by operating activities.
8

Western Midstream Partners, LP
RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)
(Unaudited)

Adjusted Gross Margin
Three Months Ended
thousands June 30,
2022 		March 31,
2022
Reconciliation of Gross margin to Adjusted gross margin
Total revenues and other $ 876,419 $ 758,297
Less:
Cost of product 148,556 72,848
Depreciation and amortization
139,036 134,582
Gross margin 588,827 550,867
Add:
Distributions from equity investments 66,016 55,795
Depreciation and amortization
139,036 134,582
Less:
Reimbursed electricity-related charges recorded as revenues 19,042 18,404
Adjusted gross margin attributable to noncontrolling interests (1)
19,166 18,090
Adjusted gross margin
$ 755,671 $ 704,750
Adjusted gross margin for natural-gas assets
$ 528,983 $ 488,909
Adjusted gross margin for crude-oil and NGLs assets
155,686 148,247
Adjusted gross margin for produced-water assets 71,002 67,594
(1)For all periods presented, includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% Occidental subsidiary-owned limited partner interest in WES Operating, which collectively represent WES's noncontrolling interests.

9

Western Midstream Partners, LP
RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)
(Unaudited)

Adjusted EBITDA
Three Months Ended
thousands June 30,
2022 		March 31,
2022
Reconciliation of Net income (loss) to Adjusted EBITDA
Net income (loss) $ 315,171 $ 317,670
Add:
Distributions from equity investments 66,016 55,795
Non-cash equity-based compensation expense 7,038 7,743
Interest expense 80,772 85,455
Income tax expense 1,491 1,805
Depreciation and amortization 139,036 134,582
Impairments 90 -
Other expense 181 -
Less:
Gain (loss) on divestiture and other, net (1,150) 370
Gain (loss) on early extinguishment of debt 91 -
Equity income, net - related parties 48,464 49,607
Other income - 106
Adjusted EBITDA attributable to noncontrolling interests (1)
14,072 13,917
Adjusted EBITDA $ 548,318 $ 539,050
Reconciliation of Net cash provided by operating activities to Adjusted EBITDA
Net cash provided by operating activities $ 466,981 $ 276,458
Interest (income) expense, net 80,772 85,455
Accretion and amortization of long-term obligations, net (1,804) (1,782)
Current income tax expense (benefit) 703 673
Other (income) expense, net 45 (106)
Distributions from equity investments in excess of cumulative earnings - related parties 15,482 9,925
Changes in assets and liabilities:
Accounts receivable, net 114,696 165,134
Accounts and imbalance payables and accrued liabilities, net (97,201) 14,292
Other items, net (17,284) 2,918
Adjusted EBITDA attributable to noncontrolling interests (1)
(14,072) (13,917)
Adjusted EBITDA $ 548,318 $ 539,050
Cash flow information
Net cash provided by operating activities $ 466,981 $ 276,458
Net cash used in investing activities (99,330) (71,617)
Net cash provided by (used in) financing activities (518,466) (158,591)
(1)For all periods presented, includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% Occidental subsidiary-owned limited partner interest in WES Operating, which collectively represent WES's noncontrolling interests.
10

Western Midstream Partners, LP
RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)
(Unaudited)

Free Cash Flow
Three Months Ended
thousands June 30,
2022 		March 31,
2022
Reconciliation of Net cash provided by operating activities to Free cash flow
Net cash provided by operating activities $ 466,981 $ 276,458
Less:
Capital expenditures 107,386 83,971
Contributions to equity investments - related parties 2,970 2,070
Add:
Distributions from equity investments in excess of cumulative earnings - related parties 15,482 9,925
Free cash flow $ 372,107 $ 200,342
Cash flow information
Net cash provided by operating activities $ 466,981 $ 276,458
Net cash used in investing activities (99,330) (71,617)
Net cash provided by (used in) financing activities (518,466) (158,591)

11

Western Midstream Partners, LP
OPERATING STATISTICS
(Unaudited)
Three Months Ended
June 30,
2022 		March 31,
2022
Throughput for natural-gas assets (MMcf/d)
Gathering, treating, and transportation 410 406
Processing 3,501 3,325
Equity investments (1)
516 479
Total throughput 4,427 4,210
Throughput attributable to noncontrolling interests (2)
157 152
Total throughput attributable to WES for natural-gas assets 4,270 4,058
Throughput for crude-oil and NGLs assets (MBbls/d)
Gathering, treating, and transportation 320 315
Equity investments (3)
360 374
Total throughput 680 689
Throughput attributable to noncontrolling interests (2)
14 14
Total throughput attributable to WES for crude-oil and NGLs assets 666 675
Throughput for produced-water assets (MBbls/d)
Gathering and disposal 882 766
Throughput attributable to noncontrolling interests (2)
18 15
Total throughput attributable to WES for produced-water assets 864 751
Per-Mcf Adjusted gross margin for natural-gas assets (4)
$ 1.36 $ 1.34
Per-Bbl Adjusted gross margin for crude-oil and NGLs assets (5)
2.57 2.44
Per-Bbl Adjusted gross margin for produced-water assets (6)
0.90 1.00
(1)Represents the 22% share of average Rendezvous throughput, 50% share of average Mi Vida and Ranch Westex throughput, and 30% share of average Red Bluff Express throughput.
(2)For all periods presented, includes (i) the 2.0% Occidental subsidiary-owned limited partner interest in WES Operating and (ii) for natural-gas assets, the 25% third-party interest in Chipeta, which collectively represent WES's noncontrolling interests.
(3)Represents the 10% share of average White Cliffs throughput; 25% share of average Mont Belvieu JV throughput; 20% share of average TEG, TEP, Whitethorn, and Saddlehorn throughput; 33.33% share of average FRP throughput; and 15% share of average Panola and Cactus II throughput.
(4)Average for period. Calculated as Adjusted gross margin for natural-gas assets, divided by total throughput (MMcf/d) attributable to WES for natural-gas assets.
(5)Average for period. Calculated as Adjusted gross margin for crude-oil and NGLs assets, divided by total throughput (MBbls/d) attributable to WES for crude-oil and NGLs assets.
(6)Average for period. Calculated as Adjusted gross margin for produced-water assets, divided by total throughput (MBbls/d) attributable to WES for produced-water assets.

12

Western Midstream Partners, LP
OPERATING STATISTICS (CONTINUED)
(Unaudited)

Three Months Ended
June 30,
2022 		March 31,
2022
Throughput for natural-gas assets (MMcf/d)
Delaware Basin 1,493 1,326
DJ Basin 1,336 1,321
Equity investments 516 479
Other 1,082 1,084
Total throughput for natural-gas assets 4,427 4,210
Throughput for crude-oil and NGLs assets (MBbls/d)
Delaware Basin 198 192
DJ Basin 83 88
Equity investments 360 374
Other 39 35
Total throughput for crude-oil and NGLs assets 680 689
Throughput for produced-water assets (MBbls/d)
Delaware Basin 882 766
Total throughput for produced-water assets 882 766

13

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Western Midstream Partners LP published this content on 03 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 August 2022 20:37:08 UTC.