NEXT TECHNOLOGY HOLDING INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.6 USD | -9.36% |
|
-23.08% | +19.48% |
| Apr. 15 | Next Technology Holding Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Apr. 01 | Next Technology Holding Inc.(NasdaqCM:NXTT) dropped from NASDAQ Composite Index | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 1,848 | 1,222 | 66.32 | 10.11 |
| Enterprise Value (EV) 1 | 1,847 | 1,224 | 46.29 | 9.438 |
| P/E ratio | 688 x | 236 x | -8.3 x | -2.39 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 294,660,307 x | 84,957,968 x | 5,682,255 x | 3,838,043 x |
| EV / Revenue | 294,427,647 x | 85,091,596 x | 3,966,470 x | 3,584,223 x |
| EV / EBITDA | - | 203,356,487 x | -4,820,413 x | -5,302,609 x |
| EV / FCF | -738,401,094 x | -213,039,819 x | -16,683,371 x | -1,011,357 x |
| FCF Yield | -0% | -0% | -0% | -0% |
| Price to Book | 208 x | 84.1 x | 1.59 x | 0.2 x |
| Nbr of stocks (in thousands) | 1,651 | 1,651 | 1,054 | 2,625 |
| Reference price 2 | 1,119 | 740.0 | 62.90 | 3.850 |
| Announcement Date | 3/31/21 | 4/14/22 | 7/14/23 | 4/15/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | 6.272 | 14.38 | 11.67 | 2.633 |
| EBITDA | - | - | 6.018 | -9.604 | -1.78 |
| EBIT 1 | -0.4174 | 3.755 | 5.994 | -9.867 | -2.043 |
| Operating Margin | - | 59.87% | 41.68% | -84.54% | -77.59% |
| Earnings before Tax (EBT) 1 | -0.4174 | 3.838 | 6.298 | -9.23 | -3.173 |
| Net income 1 | -0.4174 | 2.675 | 5.176 | -9.147 | -4.226 |
| Net margin | - | 42.65% | 35.99% | -78.38% | -160.49% |
| EPS | - | 1.627 | 3.135 | -7.580 | -1.610 |
| Free Cash Flow | - | -2.501 | -5.744 | -2.775 | -9.332 |
| FCF margin | - | -39.87% | -39.94% | -23.77% | -354.4% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 3/6/20 | 3/31/21 | 4/14/22 | 7/14/23 | 4/15/24 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | 1.92 | - | - |
| Net Cash position 1 | 4.84 | 1.46 | - | 20 | 0.67 |
| Leverage (Debt/EBITDA) | - | - | 0.3194 x | - | - |
| Free Cash Flow | - | -2.5 | -5.74 | -2.77 | -9.33 |
| ROE (net income / shareholders' equity) | - | 39.1% | 44.2% | -32.5% | -6.82% |
| ROA (Net income/ Total Assets) | - | 23.3% | 22.7% | -18.8% | -2.51% |
| Assets 1 | - | 11.48 | 22.8 | 48.73 | 168.7 |
| Book Value Per Share 2 | 2.960 | 5.390 | 8.800 | 39.60 | 19.40 |
| Cash Flow per Share 2 | 4.060 | 2.810 | 0.3700 | 19.00 | 0.2500 |
| Capex | - | - | 0.42 | 0.69 | - |
| Capex / Sales | - | - | 2.9% | 5.94% | - |
| Announcement Date | 3/6/20 | 3/31/21 | 4/14/22 | 7/14/23 | 4/15/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +19.48% | 30.2M | |
| -2.53% | 184B | |
| -11.62% | 180B | |
| -8.43% | 91.88B | |
| +41.15% | 91.6B | |
| -10.53% | 71.28B | |
| +19.26% | 26.35B | |
| +17.48% | 10.05B | |
| -11.43% | 8.53B | |
| -15.19% | 5.59B |
- Stock Market
- Equities
- NXTT Stock
- Financials Next Technology Holding Inc.
