This discussion should be read in conjunction with the other sections of this Form 10-K, including "Risk Factors," and the Financial Statements and notes thereto. The various sections of this discussion contain a number of forward-looking statements, all of which are based on our current expectations and could be affected by the uncertainties and risk factors described throughout this Annual Report on Form 10-K. See "Cautionary Note Regarding Forward Looking Statements and Risk Factor Summary." Our actual results may differ materially.





Organizational Overview


We were incorporated on May 30, 1997 under the laws of the state of Delaware. We are a leading provider of Technology Management as a Service (TMaaS) that consists of federally certified communications management, identity management, and interactive bill presentment and unified communication analytics solutions and IT as a Service. We help our clients achieve their organizational missions for mobility management and security objectives in this challenging and complex business environment.

We offer our TMaaS solutions through a flexible managed services model which includes both a scalable and comprehensive set of functional capabilities that can be used by any customer to meet the most common functional, technical and security requirements for mobility management. Our TMaaS solutions were designed and implemented with flexibility in mind such that it can accommodate a large variety of customer requirements through simple configuration settings rather than through costly software development. The flexibility of our TMaaS solutions enables our customers to be able to quickly expand or contract their mobility management requirements. Our TMaaS solutions are hosted and accessible on-demand through a secure federal government certified proprietary portal that provides our customers with the ability to manage, analyze and protect their valuable communications assets, and deploy identity management solutions that provide secured virtual and physical access to restricted environments.





Strategy


We executed on our key initiative for 2022 by obtaining FedRAMP "In Process" status for ITMS™ and completing the integration of our newly acquired assets of IT Authorities, Inc. In addition, we focused on increasing our customer base and our sales pipeline and leveraging our strategic relationships with key system integrators and strategic partners to capture additional market share. In fiscal 2023, we will continue to focus on the following key goals:





    ·   selling high margin managed services,
    ·   executing cross-sell opportunities identified from ITA acquisition,
        including Identity Management (IdM), Telecommunications Lifecycle
        Management (TLM) and Digital Billing & Unified Communication Analytics
        (DB&UCA) solutions,





31






    ·   growing our sales pipeline by continue to invest in our business
        development and sales team assets,
    ·   pursuing additional opportunities with our key systems integrator and
        strategic partners, and
    ·   expanding our solution offerings into the commercial space.



Our longer-term strategic focus and goals are driven by our need to expand our critical mass so that we have more flexibility to fund investments in technology solutions and introduce new sales and marketing initiatives in order to expand our marketplace share and increase the breadth of our offerings in order to improve company sustainability and growth.

In fiscal 2022, we continue to focus on the following key goals:





    ?   Continue to find additional avenues for capturing new sales opportunities
        in the post pandemic environment,
    ?   Continue to provide unmatched level of services to our current customer
        base,
    ?   Attain full FedRAMP certification in 2022 and continued technology refresh
        of our delivery infrastructure,
    ?   Grow our recurring high margin managed services revenues,
    ?   Add incremental capabilities to our Technology Management solution set and
        develop and acquire new high margin business lines,
    ?   Enhance our software platforms to grow our SaaS revenues and take
        advantage of the opportunities emerging from the growth in remote working,
    ?   Expand our customer base organically and inorganically,
    ?   Continue to leverage the R2v3 Certification to further our ESG commitment
    ?   Executing cross-sell opportunities identified from ITA acquisition,
        including Identity Management (IdM), Telecommunications Lifecycle
        Management (TLM) and Digital Billing & Analytics (DB&A) solution,
    ?   Growing our sales pipeline by continuing to invest in our business
        development and sales team assets,
    ?   Pursuing additional opportunities with our key systems integrator and
        strategic partners, and
    ?   Expanding our solution offerings into the commercial space.

    Our strategy for achieving our longer-term goals include:

    ?   Establishing a market leadership position in the trusted mobility
        management (TM2) sector,
    ?   pursuing accretive and strategic acquisitions to expand our solutions and
        our customer base,
    ?   delivering new incremental offerings to add to our existing TM2 offering,
    ?   developing and testing innovative new offerings that enhance our TM2
        offering, and
    ?   transitioning our data center and support infrastructure into a more
        cost-effective and federally approved cloud environment to comply with
        perceived future contract requirements.



We believe these actions could drive a strategic repositioning our TM2 offering and may include the sale of non-aligned offerings coupled with acquisitions of complementary and supplementary offerings that could result in a more focused core set of TM2 offerings.

Critical Accounting Policies and Estimates

Refer to Note 2 to the consolidated financial statements for a summary of our significant accounting policies referenced, as applicable, to other notes. In many cases, the accounting treatment of a particular transaction is specifically dictated by U.S. GAAP and does not require management's judgment in its application. Our senior management has reviewed these critical accounting policies and related disclosures with its Audit Committee. See Note 2 to consolidated financial statements, which contain additional information regarding accounting policies and other disclosures required by U.S. GAAP. The following section below provides information about certain critical accounting policies that are important to the consolidated financial statements and that require significant management assumptions and judgments.






32






                                    Segments


Segments are defined by authoritative guidance as components of a company in which separate financial information is available and is evaluated by the chief operating decision maker (CODM), or a decision-making group, in deciding how to allocate resources and in assessing performance. Our CODM is our chief executive officer.

We operate in one segment based on the consolidated information used by our CODM in evaluating the financial performance of our business and allocation resources. This single segment represents our Company's business, which is providing managed services for government and commercial clients that include Identity Management (IdM), secure Mobility Managed Services (MMS), Telecom Lifecycle Management, Digital Billing & Analytics and IT as a service (ITaaS).

We present a single segment for purposes of financial reporting and prepared consolidated financial statements upon that basis.





                              Revenue Recognition


Our managed services solutions may require a combination of labor, third party products and services. Our managed services are generally not interdependent and our contract performance obligations are delivered consistently on a monthly basis. We do not typically have undelivered performance obligations in these arrangements that would require us to spread our revenue over a longer period of time. In the event there are undelivered performance obligations our practice is to recognize the revenue when the performance obligation has been satisfied.

A substantial portion of our revenues are derived from firm fixed price contracts with the U.S. federal government that are fixed fee arrangements tied to the number of devices managed. Our actual reported revenue may fluctuate month to month depending on the hours worked, number of users, number of devices managed, actual or prospective proven expense savings, actual technology spend, or any other metrics as contractually agreed to with our customers.

Our revenue recognition policies for our managed services is summarized and shown below:





    ?   Managed services are delivered on a monthly basis based on a standard
        fixed pricing scale and sensitive to significant changes in per user or
        device counts which form the basis for monthly charges. Revenue is
        recognized upon the completion of the delivery of monthly managed services
        based on user or device counts or other metrics. Managed services are not
        interdependent and there are no undelivered elements in these
        arrangements.

    ?   Identity services are delivered as an on-demand managed service through
        the cloud to an individual or organization or sold in bulk to an
        organization capable of self-issuing credentials. There are two aspects to
        issuing an identity credential to an individual that consists of identity
        proofing which is a significant part of the service and monthly credential
        validation services which enable the credential holder to access third
        party systems. Identity proofing services are not bundled and do not
        generally include other performance obligations to deliver. Revenue is
        recognized from the sales of identity credentials to an individual or
        organization upon issuance less a portion deferred for monthly credential
        validation support services. In the case of bulk sales or credential
        management system revenue is recognized upon issue or availability to the
        customer for issuance. There is generally no significant performance
        obligation to provide post contract services in relation to identity
        consoles delivered. Identity certificates issued have a fixed life and
        cannot be modified once issued.

    ?   Proprietary software revenue for software sold as a term license is
        recognized ratably over the license term from the date the software is
        accepted by the customer. Maintenance services, if contracted, are
        recognized ratably over the term of the maintenance agreement, generally
        twelve months. Revenue for fixed price software licenses that are sold as
        a perpetual license with no significant customization are recognized when
        the software is delivered. Implementation fees are recognized when the
        work is completed. Revenue from this service does not require significant
        accounting estimates.





33






Our revenue recognition policies for our labor services is summarized and shown
below:



    ?   Billable services are professional services provided on a project basis
        determined by our customers' specific requirements. These technical
        professional services are billed based on time incurred and actual costs.
        We recognize revenues for professional services performed based on actual
        hours worked and actual costs incurred.



Our revenue recognition policies for our reselling services is summarized and shown below:





    ?   Reselling services require the Company to acquire third party products and
        services to satisfy customer contractual obligations. We recognize
        revenues and related costs on a gross basis for such arrangements whenever
        we control the products and services before they are transferred to the
        customer. We are the principal in these transactions as we are seen as the
        primary creditor, we carry inventory risk for undelivered products and
        services, we directly issue purchase orders third party suppliers, and we
        have discretion in sourcing among many different suppliers. For those
        transactions in which we procure and deliver products and services for our
        customers' on their own account we do not recognize revenues and related
        costs on a gross basis for these arrangements. We only recognize revenues
        earned for arranging the transaction and any related costs.



Our revenue recognition policies for our billable carrier services is summarized and shown below:





    ?   Carrier services are delivered on a monthly basis and consist of phone,
        data and satellite and related mobile services for a connected device or
        end point. These services require us to procure, process and pay
        communications carrier invoices. We recognize revenues and related costs
        on a gross basis for such arrangements whenever we control the services
        before they are transferred to the customer. We are the principal in these
        transactions when we are seen as the primary creditor, we directly issue
        purchase orders directly to communications carriers for wireline and
        wireless services, and/or we have discretion in choosing optimal providers
        and rate plans. For arrangements in which we do not have such control we
        recognize revenues and related costs on a net basis.




                                    Goodwill

Goodwill represents the excess of acquisition cost of an acquired company over the fair value of assets acquired and liabilities assumed. In accordance with GAAP, goodwill is not amortized but is tested for impairment at the reporting unit level annually at December 31 and between annual tests if events or circumstances arise, such as adverse changes in the business climate, that would more likely than not reduce the fair value of the reporting unit below its carrying value.

A reporting unit is defined as either an operating segment or a business one level below an operating segment for which discrete financial information is available that management regularly reviews. The Company has a single reporting unit for the purpose of impairment testing.

Goodwill impairment testing involves management judgment, requiring an assessment of whether the carrying value of the reporting unit can be supported by its fair value. As a result of the significant decrease in the Company's publicly quoted share price and market capitalization during the second quarter of 2022, the Company conducted additional testing of its goodwill, definite-lived intangibles, and other long-lived assets as of June 30, 2022. As a result of this review and additional testing, the Company did not identify an impairment to its definite-lived intangible assets or other long lived assets, but the Company did identify an impairment to goodwill resulting in recording a $16.3 million non-cash goodwill impairment charge for the three month period ended June 30, 2022.






34





The Company performed its additional goodwill impairment test with support from an external consultant and estimated the fair value of its single reporting unit based on a combination of the income (estimates of future discounted cash flows) and the market approach (market multiples for similar companies). The income approach uses a discounted cash flow (DCF) method that utilizes the present value of cash flows to estimate fair value of our reporting unit. The future cash flows for the reporting unit were projected based upon our estimates of future revenue, operating income and other factors such as working capital and capital expenditures. As part of our DCF analysis, the Company projected revenue and operating profits, and assumed a long-term revenue growth rates in the terminal year. The market approach utilizes multiples of earnings before interest expense, taxes, depreciation and amortization (EBITDA) to estimate the fair value of our reporting unit. The market multiples used for our single reporting unit were based on a group of comparable companies' market multiples applied to the Company's revenue and EBITDA.

As compared to the Company's impairment testing on December 31, 2021, for the June 30, 2022 testing the Company updated certain inputs into the valuation models, including the discount rate used in the DCF analysis which increased reflecting, in part, higher interest rates and market volatility, and also the market factors used in the market approach. In addition, the Company reviewed its estimated future cash flows used in the impairment assessment and due to updated business conditions made reductions to those estimates, including revenues, margin, and capital expenditures, to reflect its best estimates as of such date.

The Company performed its annual impairment assessment as of December 31, 2022, using the same external consultant as used in the previous impairment analyses. In connection with its annual budgeting and forecast process, the Company projected future cashflows based on existing business, projected new business as well considering modifications to the Company's cost structure. The market approach utilizes multiples of earnings before interest expense, taxes, depreciation and amortization (EBITDA) to estimate the fair value of our reporting unit. The market multiples used for our single reporting unit were based on a group of comparable companies' market multiples applied to the Company's revenue and EBITDA. The assessment did not result in any additional impairment of goodwill at December 31, 2022.





                          Accounting for Income Taxes


Deferred tax assets and liabilities are determined based on the differences between the financial statement and tax bases of assets and liabilities using the enacted tax rates expected to be in effect for the years in which the differences are expected to reverse. A valuation allowance is established when management determines that it is more likely than not that all or some portion of the benefit of the deferred tax asset will not be realized.

Since deferred taxes measure the future tax effects of items recognized in the financial statements, certain estimates and assumptions are required to determine whether it is more likely than not that all or some portion of the benefit of a deferred tax asset will not be realized. In making this assessment, management analyzes and estimates the impact of future taxable income, reversing temporary differences and available tax planning strategies. These assessments are performed quarterly, taking into account any new information.

The Company's significant deferred tax assets consist of net operating loss carryforwards, share-based compensation and intangible asset amortization related to prior business acquisitions. Should a change in facts or circumstances lead to a change in judgment about the ultimate ability to realize a deferred tax asset (including our utilization of historical net operating losses and share-based compensation expense), the Company records or adjusts the related valuation allowance in the period that the change in facts or circumstances occurs, along with a corresponding increase or decrease to the income tax provision.






35





During the year ended December 31, 2022, the Company recorded an additional valuation allowance against all domestic deferred tax assets because management determined that it is more likely than not that the Company will not earn income sufficient to realize the deferred tax assets during the carry forward period.





                             Business Combinations


The application of the acquisition method of accounting for business combinations requires the use of significant estimates, assumptions and judgments in the determination of the estimated fair value of assets acquired and liabilities assumed in order to properly allocate the purchase price at the acquisition date. For the ITA acquisition, the Company used valuation methods including the "monte carlo simulation" method to estimate the fair value of the contingent consideration, the "multi-period excess earnings method" to estimate the fair value of customer relationships and the "relief from royalty" method to estimate the fair value of the acquired tradename. Although we believe the estimates, assumptions and judgments we have made are reasonable, they are based in part on historical experience, industry data, information obtained from the management of the acquired companies and assistance from independent third-party appraisal firms and are inherently uncertain.





                            Contingent Consideration


To value both the cash and warrant portions of the contingent consideration, we used a Monte Carlo Simulation Model, which incorporates significant inputs that are not observable in the market. Fluctuations in the fair value of contingent obligations are impacted by several unobservable inputs that are estimated by management, including forecasted revenue growth rates, forecasted costs and expenses, volatility, and discount rates. Significant changes in any of those inputs in isolation may result in a significantly higher or lower fair value measurement. The unobservable inputs utilized for measuring the fair value of the contingent consideration reflect management's own assumptions about the assumptions that market participants would use in valuing the contingent consideration.





                           2022 Results of Operations


Year Ended December 31, 2022 Compared to the Year ended December 31, 2021





                                    Revenues



Revenues for the year ended December 31, 2022 were approximately $94.1 million,
an increase of approximately $6.8 million (or 8%), as compared to approximately
$87.3 million in 2021. Our mix of revenues for the periods presented is set
forth below:



                                                  YEARS ENDED
                                                 DECEMBER 31,
                                             2022             2021

Carrier Services                         $ 53,339,949     $ 49,730,949
Managed Services:
Managed Service Fees and Billable Fees     28,102,695       25,215,996
Reselling and Other Services               12,660,721       12,391,152
Total Managed Services:                    40,763,416       37,607,148

                                         $ 94,103,365     $ 87,338,097








?   Our carrier services revenues increased by $3.6 million to $53.3 million from
    $49.7 million last year, primarily due to a large federal government customer
    increasing the number of phone lines we manage by approximately 75% during
    2022. Additionally, carrier credits of approximately $1.7 million were
    experienced in 2021 that did not occur in 2022.





36





? Our managed and billable service fees increased by $2.9 million from $25.2

million to $28.1 million as a result of the acquisition of IT Authorities

("ITA") which added $ 5.1 million as a result of a full year of ITA results

compared to only one quarter of results in 2021 as a result of the acquisition

timing in 2021. The increase was partially offset by lower sales in our legacy

lines of business.

? Reselling and other services increased by $0.3 million as a result of the

acquisition of ITA which added $2.4 million for the full year of 2022, compared

to only one quarter of results in 2021 as a result of the acquisition timing in

2021. The increase was partially offset by lower sales in our legacy lines of

business. Reselling and other services are transactional in nature and as a

result the amount and timing of revenue will vary significantly from quarter to


  quarter.



Revenues by customer type for the periods presented is set forth below:





                                            YEARS ENDED
                                           DECEMBER 31,                Dollar
Customer Type                          2022             2021          Variance

U.S. Federal Government            $ 74,416,288     $ 73,130,465     $ 1,285,823
U.S. State and Local Governments        411,511          240,473         171,038
Foreign Governments                     146,538           69,718          76,820
Commercial Enterprises               19,129,028       13,897,441       5,231,587

                                   $ 94,103,365     $ 87,338,097     $ 6,765,268

? Our sales to federal government customers increased primarily as a result of

the increase phone-lines managed and a decrease in carrier credits occurring in

2022.

? Our sales to state and local government customers increased primarily due to

increased activity in Identity Management solutions.

? Our sales to foreign government customers increased as compared to last year

due to increased activity in our Unified Communications Analytics offering.

? Our sales to commercial enterprise customers increased primarily as a result of

the addition of ITA which contributed approximately $7.5 million of the


  increase.




                                Cost of Revenues


Cost of revenues for the year ended December 31, 2022 were approximately $79.5 million (or 85% of revenues) as compared to approximately $70.9 million (or 81% of revenues) in 2021. The increase in the percentage relative to sales was driven by the increase in lower margin carrier services and higher cost of sales relative to revenues in ITA compared with our legacy business lines. The increased costs are also a result of higher labor costs to support professional services. Our cost of revenues may fluctuate due to our revenue mix.






37






                                  Gross Profit


Gross profit for the year ended was approximately $14.6 million (or 15% of revenues), as compared to approximately $16.4 million (or 19% of revenues) in 2021. The dollar and percentage of sales decrease in gross profit is primarily a result of an increase in lower gross margin carrier services as compared to last year, and lower margins in the ITA business than are experienced in our legacy businesses.





                               Operating Expenses


Sales and marketing expense for the year ended December 31, 2022 was approximately $2.1 million (or 2% of revenues) and was relatively flat, as compared to approximately $2.0 million (or 2% of revenues) in 2021.

General and administrative expenses for the year ended December 31, 2022 were approximately $14.7 million (or 16% of revenues), as compared to approximately $12.7 million (or 15% of revenues) in 2021. The increase in general and administrative expense is primarily due to recognition of a qualified payroll tax credit of $1.3 million in 2021 and increased general and administrative costs related to a full year of ITA expenses compared to only the fourth quarter of expenses in 2021. The increased expenses in 2022 are also a result of higher labor costs to support professional services.

Goodwill impairment charge for the year ended December 31, 2022 was $16.3 million following goodwill impairment testing performed as a result of sustained decreases in our publicly quoted share price and market capitalization. There was no goodwill impairment during the same period in 2021.

Depreciation and amortization expense for the year ended December 31, 2022 was approximately $1.1 million, as compared to approximately $1.0 million in 2021.





                             Other (Expense) Income


Net other income for the year ended December 31, 2022 was approximately $1.1 million as compared to net other income of approximately $374,000 in 2021. The increase in 2022 is primarily driven by the fair value adjustments of contingent consideration.





                           Provision for Income Taxes


Income tax provision for the year ended December 31, 2022 was approximately $5.1 million, as compared to approximately $0.6 million in 2021. During the year ended December 31, 2022, the Company recorded an additional valuation allowance against all domestic deferred tax assets because management determined that it is more likely than not that the Company will not earn income sufficient to realize the deferred tax assets during the carry forward period.





                               Net (Loss) Income


As a result of the one-time goodwill impairment charge, an increase lower margin and increase in expenses in 2022, net loss for the year ended December 31, 2022 was approximately $23.6 million as compared to a net income of approximately $341,100 in 2021.






38






                             Liquidity and Capital



Net Working Capital

Our immediate sources of liquidity include cash and cash equivalents, accounts receivable, unbilled receivables and access to a working capital credit facility with Atlantic Union Bank for up to $7.0 million. Access to the credit facility depends on our ability (i) to maintain a minimum consolidated adjusted EBITDA of no less than $1.0 million on a trailing 12-month basis determined on a quarterly basis: and (ii) maintain a minimum adjusted tangible net worth of at least $6.5 million measured quarterly. The Company was not in compliance with the Tangible Net Worth covenant as of December 31, 2022; however, the lender provided a waiver of that December 31, 2022 covenant violation. The Company expects to be out of compliance with the financial covenants through the June 15, 2023 expiration of the credit facility, and is working with the lender to obtain a waiver as necessary. There can be no assurance that the Company will be able to negotiate a more favorable covenant, or at all. The Company believes that if it is unable to successfully renegotiate the covenant, or renew it credit facility in June 2023, it will remain liquid utilizing its cash on hand and curtaining expenditures. Further, the Company believes it can secure alternate financing sources, though there can be no assurance it will be able to do so.





ATM Sales Program


On August 18, 2020, we entered into an At-The-Market Issuance Sales Agreement (the "Sales Agreement") with B. Riley Securities, Inc., The Benchmark Company, LLC and Spartan Capital Securities, LLC which establishes an ATM equity program pursuant to which we may offer and sell up to $24.0 million of shares of our common stock, par value $0.001 per share, from time to time as set forth in the Sales Agreement. We have no obligation to sell any of the Shares, and, at any time, we may suspend offers under the Sales Agreement or terminate the Sales Agreement. No shares were sold during the year ended December 31, 2022. The Company had remaining capacity of $18.2 million as of December 31, 2022. On March 27, 2023, the Company provided notice to the Sales Agents that we were terminating the Sales Agreement. Accordingly, no future sales will be made pursuant to the Sales Agreement.

Cash Flows from Operating Activities

Cash provided by operating activities provides an indication of our ability to generate sufficient cash flow from our recurring business activities. Our single largest cash operating expense is labor and company sponsored benefits. Our second largest cash operating expense is our facility costs and related technology communication costs to support delivery of our services to our customers. We lease our facilities under non-cancellable long-term contracts. Any changes to our fixed labor and/or infrastructure costs may require a significant amount of time to take effect depending on the nature of the change made and cash payments to terminate any agreements that have not yet expired. We experience temporary collection timing differences from time to time due to customer invoice processing delays that are often beyond our control, including intermittent U.S. federal government shutdowns related to budgetary funding issues.

For the year ended December 31, 2022, net cash provided by operations was approximately $6.1 million driven by collections of accounts receivable and collection of the Employee Retention Tax Credit (ERTC) of approximately $1.3 million, that was reflected in 2021 and temporary payable timing difference, as compared to approximately $1.2 million net cash used in operations for the year ended December 31, 2021.

Cash Flows from Investing Activities

Cash used in investing activities provides an indication of our long-term infrastructure investments. We maintain our own technology infrastructure and may need to make additional purchases of computer hardware, software and other fixed infrastructure assets to ensure our environment is properly maintained and can support our customer obligations. We typically fund purchases of long-term infrastructure assets with available cash or capital lease financing agreements.

For the year ended December 31, 2022, cash used in investing activities was approximately $3.4 million and consisted of $3.4 million of computer hardware and software purchases and capitalized internally developed software costs of computer hardware and software purchases and capitalized internally developed software costs, primarily associated with upgrading our ITMS™ and Soft-ex platform, secure identity management technology and network operations center.






39





For the year ended December 31, 2021, cash used in investing activities was approximately $7.4 million and consisted of $4.7 million related to acquisition of assets of ITA, and $2.8 million of computer hardware and software purchases and capitalized internally developed software costs of computer hardware and software purchases and capitalized internally developed software costs, primarily associated with upgrading our ITMS™ and Soft-ex platform, secure identity management technology and network operations center.

Cash Flows from Financing Activities

Cash used in financing activities provides an indication of our debt financing and proceeds from capital raise transactions and stock option exercises.

For the year ended December 31, 2022, cash used in financing activities was approximately $1.5 million and reflects lease principal repayments of approximately $600,400, repurchases of common stock of $818,200 and withholding taxes paid on behalf of employees on net settled restricted stock awards of approximately $49,200.

For the year ended December 31, 2021, cash used in financing activities was approximately 0.7 million and consisted of finance lease principal repayments of approximately $572,000, proceeds from issuance of common stock through the ATM sales program of $1.1 million, net of issuance costs, and repurchases of our common stock of $1.2 million. The Company did not use its line of credit during the year.

Net Effect of Exchange Rate on Cash and Equivalents

For the year ended December 31, 2022, the gradual depreciation of the Euro relative to the US dollar decreased the translated value of our foreign cash balances by approximately $140,800 as compared to last year. For the year ended December 31, 2021, the depreciation of the Euro relative to the US dollar decreased the translated value of our foreign cash balances by approximately $145,000.

Credit Facilities and Other Commitments

At December 31, 2022, there were no outstanding borrowings against the Company's $7.0 million working capital credit facility with Atlantic Union Bank. At December 31, 2022, there were no material commitments for additional capital expenditures, but that could change with the addition of material contract awards or task orders awarded in the future The available amount under the working capital line of credit is subject to a borrowing base, which is equal to the lesser of (i) $7.0 million or (ii) sum of 90% of the net unpaid balance of the Company's eligible government accounts receivable and 80% of the net unpaid balance of the Company's eligible commercial accounts receivable. The facility is secured by a first lien security interest on all of the Company's personal property, including its accounts receivable, general intangibles, inventory and equipment maintained in the United States. The maturity date of the credit facility is June 15, 2023.

The credit facility requires that the Company meet the following financial covenants of (i) maintaining a minimum consolidated adjusted EBITDA of no be less than $1.0 million on a trailing 12-month basis determined on a quarterly basis: and (ii) maintain a minimum adjusted tangible net worth of at least $6.5 million. The Company received a waiver of its tangible net worth covenant as of December 31, 2022.

We believe our working capital credit facility, provided it is renewed or replaced upon its expiration on June 15, 2023, along with cash on hand should be sufficient to meet our minimum requirements for our current business operations. If the facility is not renewed, we may need to defer certain expenditures which could delay planned growth initiatives, or raise additional capital to fund our operations and there can be no assurance that additional capital will be available on acceptable terms, or at all.






40





Off-Balance Sheet Arrangements

The Company has no existing off-balance sheet arrangements as defined under SEC regulations.

© Edgar Online, source Glimpses