Stock WIG WIGTON WINDFARM LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wigton Windfarm Limited

Equities

WIG

JME201900086

End-of-day quote JAMAICA STOCK EXCHANGE
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
1.1 JMD 0.00% Intraday chart for Wigton Windfarm Limited -0.90% +37.50%
Apr. 17 Wigton Windfarm Limited Announces Resignation of Nigel Davy as Director CI
Feb. 21 Wigton Windfarm Limited Enters into Addendum to Power Interchange Agreement in Respect of Wigton Phase I with Jamaica Public Service Company Limited CI

Valuation

Fiscal Period: March 2020 2021 2022 2023
Capitalization 1 7,700 7,150 7,150 8,250
Enterprise Value (EV) 1 11,485 9,671 8,749 9,177
P/E ratio 11.6 x 9.02 x 15.1 x 26.7 x
Yield 0.36% - - -
Capitalization / Revenue 3.19 x 2.76 x 3.49 x 3.72 x
EV / Revenue 4.75 x 3.73 x 4.27 x 4.14 x
EV / EBITDA 5.89 x 4.75 x 6.51 x 5.61 x
EV / FCF 12.7 x 10.8 x 10.3 x 30.8 x
FCF Yield 7.84% 9.23% 9.72% 3.25%
Price to Book 2.23 x 1.69 x 1.59 x 1.86 x
Nbr of stocks (in thousands) 11,000,000 11,000,000 11,000,000 11,000,000
Reference price 2 0.7000 0.6500 0.6500 0.7500
Announcement Date 7/13/20 5/26/21 7/8/22 7/28/23
1JMD in Million2JMD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,357 2,448 2,417 2,592 2,049 2,218
EBITDA 1 1,921 1,967 1,949 2,037 1,343 1,636
EBIT 1 1,298 1,301 1,279 1,358 650.5 905.5
Operating Margin 55.06% 53.17% 52.94% 52.37% 31.74% 40.82%
Earnings before Tax (EBT) 1 1,008 727.4 868.6 1,027 542 636.6
Net income 1 826.2 554.3 662.7 792.7 472.1 308.6
Net margin 35.05% 22.65% 27.42% 30.58% 23.04% 13.91%
EPS 2 0.0751 0.0504 0.0602 0.0721 0.0429 0.0281
Free Cash Flow 1 1,169 990.9 900.9 892.3 850.2 297.9
FCF margin 49.6% 40.49% 37.28% 34.42% 41.49% 13.43%
FCF Conversion (EBITDA) 60.84% 50.38% 46.22% 43.8% 63.29% 18.2%
FCF Conversion (Net income) 141.5% 178.76% 135.93% 112.57% 180.1% 96.5%
Dividend per Share - - 0.002500 - - -
Announcement Date 4/8/19 7/26/19 7/13/20 5/26/21 7/8/22 7/28/23
1JMD in Million2JMD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 6,026 4,897 3,785 2,521 1,599 927
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.136 x 2.49 x 1.942 x 1.238 x 1.191 x 0.5667 x
Free Cash Flow 1 1,169 991 901 892 850 298
ROE (net income / shareholders' equity) 60% 21.3% 21.2% 20.7% 10.8% 7.17%
ROA (Net income/ Total Assets) 8.19% 8.56% 7.9% 7.93% 3.73% 5.16%
Assets 1 10,093 6,477 8,391 9,995 12,671 5,976
Book Value Per Share 2 0.1600 0.2600 0.3100 0.3800 0.4100 0.4000
Cash Flow per Share 2 0 0.0100 0.2400 0.2900 0.3500 0.3500
Capex 1 186 299 108 159 222 347
Capex / Sales 7.87% 12.23% 4.48% 6.14% 10.84% 15.65%
Announcement Date 4/8/19 7/26/19 7/13/20 5/26/21 7/8/22 7/28/23
1JMD in Million2JMD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WIG Stock
  4. Financials Wigton Windfarm Limited