Stock WIMI WIMI HOLOGRAM CLOUD INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials WiMi Hologram Cloud Inc.

Equities

WIMI

US97264L1008

Software

Market Closed - Nasdaq
Other stock markets
 04:30:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
1.02 USD +13.84% Intraday chart for WiMi Hologram Cloud Inc. +50.00% +25.93%
Apr. 25 WiMi Hologram Cloud Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 22 WiMi Hologram Cloud Inc. Announces GradingShard Blockchain Sharding Technology CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 2,510 1,803 476.4 498.5
Enterprise Value (EV) 1 2,223 1,108 -90.78 -225.4
P/E ratio -16.1 x -6.84 x -1.23 x -1.19 x
Yield - - - -
Capitalization / Revenue 3.28 x 1.93 x 0.7 x 0.85 x
EV / Revenue 2.9 x 1.19 x -0.13 x -0.39 x
EV / EBITDA -16.9 x -9.81 x 0.36 x 1.02 x
EV / FCF -34.9 x 26.6 x 1.03 x 10.7 x
FCF Yield -2.86% 3.76% 96.6% 9.39%
Price to Book 2.85 x 1.32 x 0.42 x 0.75 x
Nbr of stocks (in thousands) 66,785 93,350 93,350 86,708
Reference price 2 37.58 19.31 5.103 5.749
Announcement Date 4/29/21 5/16/22 4/13/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 225.3 319.2 766 933.8 682.3 585.4
EBITDA 1 114.3 126.7 -131.6 -112.9 -249.9 -222.1
EBIT 1 100.8 112.9 -146.1 -131.4 -260.3 -223.4
Operating Margin 44.75% 35.36% -19.08% -14.07% -38.16% -38.16%
Earnings before Tax (EBT) 1 97.29 105.3 -142.1 -255.2 -380.4 -512.9
Net income 1 89.22 102.2 -151.2 -236 -357.7 -421.2
Net margin 39.6% 32.02% -19.73% -25.27% -52.43% -71.95%
EPS 2 1.760 1.880 -2.340 -2.825 -4.160 -4.828
Free Cash Flow 1 -22.51 106.5 -63.68 41.66 -87.71 -21.17
FCF margin -9.99% 33.37% -8.31% 4.46% -12.86% -3.62%
FCF Conversion (EBITDA) - 84.04% - - - -
FCF Conversion (Net income) - 104.21% - - - -
Dividend per Share - - - - - -
Announcement Date 3/15/19 4/29/20 4/29/21 5/16/22 4/13/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 24.2 42 287 695 567 724
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -22.5 107 -63.7 41.7 -87.7 -21.2
ROE (net income / shareholders' equity) 43.6% 27.6% -20.2% -21.7% -30.3% -53.4%
ROA (Net income/ Total Assets) 11.8% 12% -10.5% -6.13% -11.8% -12.2%
Assets 1 754.1 848.4 1,437 3,847 3,040 3,457
Book Value Per Share 2 6.380 8.450 13.20 14.60 12.10 7.670
Cash Flow per Share 2 3.040 2.580 4.700 8.670 6.610 3.440
Capex 1 0.05 0.2 0.48 25.2 1.11 68.1
Capex / Sales 0.02% 0.06% 0.06% 2.69% 0.16% 11.63%
Announcement Date 3/15/19 4/29/20 4/29/21 5/16/22 4/13/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
WIMI HOLOGRAM CLOUD INC. Stock WiMi Hologram Cloud Inc.
+25.93% 88.44M
MICROSOFT CORPORATION Stock Microsoft Corporation
+8.05% 3,020B
SYNOPSYS INC. Stock Synopsys Inc.
+5.58% 82.93B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.69% 76.85B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.62% 53.04B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+31.16% 50.15B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.56% 46.71B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+17.75% 41.41B
SEA LIMITED Stock Sea Limited
+55.21% 36.1B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-10.24% 24.64B
Other Software
  1. Stock Market
  2. Equities
  3. WIMI Stock
  4. Financials WiMi Hologram Cloud Inc.