Stock 6068 WISDOM EDUCATION INTERNATIONAL HOLDINGS COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wisdom Education International Holdings Company Limited

Equities

6068

KYG972281037

School, College & University

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.31 HKD 0.00% Intraday chart for Wisdom Education International Holdings Company Limited +3.33% -1.59%
Apr. 22 Wisdom Education International to Sell Class A Shares in Mutual Fund for HK$101 Million MT
Apr. 03 Wisdom Education International Holdings Company Limited Approves Final Dividend for the Financial Year Ended 31 August 2023, Payable on 30 April 2024 CI

Valuation

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization 1 7,930 7,059 7,771 2,823 418.3 307
Enterprise Value (EV) 1 8,890 8,636 9,588 2,431 445.5 377.1
P/E ratio 25.9 x 20.3 x 14.3 x -1.32 x 4.83 x 1.88 x
Yield 1.75% 2.44% 3.17% 5.17% - 35.3%
Capitalization / Revenue 6.36 x 4.2 x 4.33 x 1.25 x 1.51 x 0.96 x
EV / Revenue 7.13 x 5.14 x 5.35 x 1.07 x 1.6 x 1.18 x
EV / EBITDA 22.1 x 14.3 x 13 x 2.85 x 3.91 x 2.68 x
EV / FCF -166 x -19.1 x 104 x -1.01 x 1.62 x -24.3 x
FCF Yield -0.6% -5.24% 0.96% -99% 61.9% -4.11%
Price to Book 4.15 x 3.27 x 2.62 x 4.88 x 0.94 x 0.5 x
Nbr of stocks (in thousands) 2,042,954 2,047,154 2,177,154 2,178,154 2,166,450 2,167,959
Reference price 2 3.882 3.448 3.569 1.296 0.1931 0.1416
Announcement Date 12/5/18 12/9/19 12/15/20 1/12/22 12/29/22 12/28/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales 1 1,247 1,682 1,793 2,264 277.6 319.3
EBITDA 1 402.2 602.2 735.9 852.4 113.9 140.9
EBIT 1 304.5 462.9 590.9 689 112.6 139.8
Operating Margin 24.42% 27.53% 32.96% 30.44% 40.55% 43.79%
Earnings before Tax (EBT) 1 345.6 409.3 613.4 -2,222 122.4 189
Net income 1 310.4 359.5 511.9 -2,120 96.18 163.1
Net margin 24.89% 21.38% 28.55% -93.64% 34.65% 51.09%
EPS 2 0.1500 0.1700 0.2500 -0.9800 0.0400 0.0752
Free Cash Flow 1 -53.67 -452.4 92.52 -2,407 275.6 -15.51
FCF margin -4.3% -26.91% 5.16% -106.33% 99.3% -4.86%
FCF Conversion (EBITDA) - - 12.57% - 242.03% -
FCF Conversion (Net income) - - 18.08% - 286.56% -
Dividend per Share 2 0.0680 0.0840 0.1130 0.0670 - 0.0500
Announcement Date 12/5/18 12/9/19 12/15/20 1/12/22 12/29/22 12/28/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 961 1,577 1,817 - 27.1 70.1
Net Cash position 1 - - - 391 - -
Leverage (Debt/EBITDA) 2.388 x 2.619 x 2.469 x - 0.2382 x 0.4973 x
Free Cash Flow 1 -53.7 -452 92.5 -2,407 276 -15.5
ROE (net income / shareholders' equity) 16.5% 16.7% 18.8% -124% 18.7% 30.7%
ROA (Net income/ Total Assets) 4.32% 4.93% 5.21% 9.24% 5.07% 6%
Assets 1 7,179 7,295 9,834 -22,948 1,897 2,721
Book Value Per Share 2 0.9400 1.060 1.360 0.2700 0.2100 0.2800
Cash Flow per Share 2 0.4500 0.3200 0.5200 0.1800 0.1500 0.1100
Capex 1 642 619 942 1,427 0.77 197
Capex / Sales 51.48% 36.79% 52.52% 63.05% 0.28% 61.75%
Announcement Date 12/5/18 12/9/19 12/15/20 1/12/22 12/29/22 12/28/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector School, College & University (NEC)

1st Jan change Capi.
WISDOM EDUCATION INTERNATIONAL HOLDINGS COMPANY LIMITED Stock Wisdom Education International Holdings Company Limited
-1.59% 85.89M
GRAHAM HOLDINGS COMPANY Stock Graham Holdings Company
+3.06% 3.2B
CHINA EDUCATION GROUP HOLDINGS LIMITED Stock China Education Group Holdings Limited
-13.06% 1.42B
SISB Stock SISB
+11.27% 1B
YDUQS PARTICIPAÇÕES S.A. Stock Yduqs Participações S.A.
-30.55% 885M
COGNA EDUCAÇÃO S.A. Stock Cogna Educação S.A.
-37.54% 793M
EDVANTAGE GROUP HOLDINGS LIMITED Stock Edvantage Group Holdings Limited
-1.58% 363M
CRUZEIRO DO SUL EDUCACIONAL S.A. Stock Cruzeiro do Sul Educacional S.A.
-17.17% 312M
COLEGIOS PERUANOS S.A. Stock Colegios Peruanos S.A.
0.00% 218M
CHINA MAPLE LEAF EDUCATIONAL SYSTEMS LIMITED Stock China Maple Leaf Educational Systems Limited
+38.18% 145M
School, College & University (NEC)
  1. Stock Market
  2. Equities
  3. 6068 Stock
  4. Financials Wisdom Education International Holdings Company Limited