WISE ITECH CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7,060 KRW | +3.37% |
|
+0.14% | -12.84% |
| 2023 | Tranche Update on WISE iTech Co., Ltd.'s Equity Buyback Plan announced on October 27, 2022. | CI |
| 2023 | Tranche Update on WISE iTech Co., Ltd.'s Equity Buyback Plan announced on October 27, 2022. | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 72,335 | 59,810 |
| Enterprise Value (EV) 1 | 80,196 | 67,676 |
| P/E ratio | 17.5 x | -16.9 x |
| Yield | - | 1.85% |
| Capitalization / Revenue | 1.91 x | 2.17 x |
| EV / Revenue | 2.12 x | 2.45 x |
| EV / EBITDA | 52.5 x | -27.4 x |
| EV / FCF | - | -24,030,738 x |
| FCF Yield | - | -0% |
| Price to Book | 2.42 x | 1.72 x |
| Nbr of stocks (in thousands) | 6,576 | 7,384 |
| Reference price 2 | 11,000 | 8,100 |
| Announcement Date | 3/15/24 | 3/15/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Net sales 1 | 37,892 | 27,625 |
| EBITDA 1 | 1,527 | -2,471 |
| EBIT 1 | 1,305 | -2,869 |
| Operating Margin | 3.44% | -10.38% |
| Earnings before Tax (EBT) 1 | 4,859 | -3,592 |
| Net income 1 | 3,870 | -3,294 |
| Net margin | 10.21% | -11.92% |
| EPS 2 | 629.0 | -479.8 |
| Free Cash Flow | - | -2,816 |
| FCF margin | - | -10.19% |
| FCF Conversion (EBITDA) | - | - |
| FCF Conversion (Net income) | - | - |
| Dividend per Share | - | 150.0 |
| Announcement Date | 3/15/24 | 3/15/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q3 |
|---|---|
| Net sales 1 | 10.31 |
| EBITDA | - |
| EBIT 1 | 1.018 |
| Operating Margin | 9.88% |
| Earnings before Tax (EBT) | - |
| Net income | - |
| Net margin | - |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 10/30/22 |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Net Debt 1 | 7,861 | 7,866 |
| Net Cash position 1 | - | - |
| Leverage (Debt/EBITDA) | 5.149 x | -3.183 x |
| Free Cash Flow | - | -2,816 |
| ROE (net income / shareholders' equity) | - | -10.9% |
| ROA (Net income/ Total Assets) | - | -3.6% |
| Assets 1 | - | 91,391 |
| Book Value Per Share 2 | 4,549 | 4,698 |
| Cash Flow per Share 2 | 560.0 | 166.0 |
| Capex 1 | 3,751 | 2,609 |
| Capex / Sales | 9.9% | 9.44% |
| Announcement Date | 3/15/24 | 3/15/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -12.84% | 38.2M | |
| +15.11% | 332B | |
| +26.25% | 219B | |
| +6.85% | 148B | |
| +10.95% | 56.57B | |
| +19.42% | 33.46B | |
| +5.92% | 30.05B | |
| +124.33% | 23.02B | |
| +29.32% | 21.36B | |
| +51.56% | 15.08B |
- Stock Market
- Equities
- A065370 Stock
- Financials WISE iTech Co., Ltd.
