Stock 002253 WISESOFT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wisesoft Co., Ltd.

Equities

002253

CNE100000C49

Software

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
12.53 CNY +10.01% Intraday chart for Wisesoft Co., Ltd. +26.57% -12.38%
Apr. 28 Wisesoft Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 28 Wisesoft Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,983 3,260 3,129 4,025 2,649 3,226
Enterprise Value (EV) 1 2,703 3,074 2,990 3,998 2,668 3,222
P/E ratio 55.1 x 62.8 x 46.2 x 162 x -45.2 x -18.8 x
Yield 0.91% 0.83% 0.87% - - -
Capitalization / Revenue 8.78 x 9.52 x 8.76 x 13.4 x 10.8 x 18 x
EV / Revenue 7.95 x 8.97 x 8.37 x 13.3 x 10.9 x 17.9 x
EV / EBITDA 42.3 x 32.3 x 28.3 x 84 x -85.1 x -33.5 x
EV / FCF -192 x -38.2 x -271 x -119 x -87 x 43.6 x
FCF Yield -0.52% -2.62% -0.37% -0.84% -1.15% 2.29%
Price to Book 2.21 x 2.34 x 2.18 x 2.81 x 1.93 x 2.68 x
Nbr of stocks (in thousands) 225,626 225,626 225,626 225,626 225,626 225,626
Reference price 2 13.22 14.45 13.87 17.84 11.74 14.30
Announcement Date 3/21/19 4/23/20 3/22/21 3/24/22 3/24/23 3/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 339.8 342.5 357.3 301.4 245.9 179.7
EBITDA 1 63.91 95.28 105.7 47.59 -31.36 -96.3
EBIT 1 26.66 57.37 66.36 4.054 -75.49 -138.9
Operating Margin 7.85% 16.75% 18.57% 1.35% -30.7% -77.28%
Earnings before Tax (EBT) 1 58.66 65.72 81.15 26 -68 -213
Net income 1 54.94 51.77 67.39 25.21 -57.94 -171.7
Net margin 16.17% 15.11% 18.86% 8.37% -23.56% -95.53%
EPS 2 0.2400 0.2300 0.3000 0.1100 -0.2600 -0.7600
Free Cash Flow 1 -14.07 -80.48 -11.03 -33.67 -30.66 73.85
FCF margin -4.14% -23.5% -3.09% -11.17% -12.47% 41.1%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1200 0.1200 0.1200 - - -
Announcement Date 3/21/19 4/23/20 3/22/21 3/24/22 3/24/23 3/28/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 19.5 -
Net Cash position 1 280 186 139 26.9 - 4.56
Leverage (Debt/EBITDA) - - - - -0.623 x -
Free Cash Flow 1 -14.1 -80.5 -11 -33.7 -30.7 73.8
ROE (net income / shareholders' equity) 3.94% 4% 5.01% 1.63% -4.19% -14.2%
ROA (Net income/ Total Assets) 1.06% 2.16% 2.36% 0.14% -2.65% -5.23%
Assets 1 5,164 2,394 2,850 17,930 2,184 3,280
Book Value Per Share 2 5.990 6.180 6.360 6.350 6.090 5.330
Cash Flow per Share 2 1.290 1.000 0.8000 0.4700 0.4400 0.6100
Capex 1 93.1 120 95.4 106 71.1 29.6
Capex / Sales 27.41% 34.97% 26.69% 35.16% 28.93% 16.47%
Announcement Date 3/21/19 4/23/20 3/22/21 3/24/22 3/24/23 3/28/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
WISESOFT CO., LTD. Stock Wisesoft Co., Ltd.
-12.38% 390M
MICROSOFT CORPORATION Stock Microsoft Corporation
+8.05% 3,020B
SYNOPSYS INC. Stock Synopsys Inc.
+5.58% 82.93B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.69% 76.85B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.62% 53.04B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+31.16% 50.15B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.56% 46.71B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+17.75% 41.41B
SEA LIMITED Stock Sea Limited
+55.21% 36.1B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-10.24% 24.64B
Other Software
  1. Stock Market
  2. Equities
  3. 002253 Stock
  4. Financials Wisesoft Co., Ltd.