Stock WONDERLA WONDERLA HOLIDAYS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wonderla Holidays Limited Bombay S.E.

Equities

WONDERLA

INE066O01014

Leisure & Recreation

Market Closed - Bombay S.E.
Other stock markets
 06:00:49 2024-04-26 am EDT 		5-day change 1st Jan Change
980.4 INR -1.52% Intraday chart for Wonderla Holidays Limited -0.11% +16.41%
Mar. 25 Wonderla Holidays Limited Announces Approval for Exploring the Possible of Setting Up an Adventure Park as Expansion of Bangalore Resort CI
Mar. 04 Wonderla Holidays Limited Appoints Kalpataru Nayak as Bhubaneswar Park Head CI

Valuation

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 17,523 7,890 10,871 13,294 24,221 55,484 - -
Enterprise Value (EV) 1 16,601 6,636 10,871 13,294 24,221 55,484 55,484 55,484
P/E ratio 31.6 x 12.2 x -21.8 x -140 x 16.3 x 33.7 x 30 x 22.6 x
Yield 0.58% 1.29% - - 0.58% 0.25% 0.31% 0.31%
Capitalization / Revenue 6.21 x 2.91 x 28.3 x 10.4 x 5.64 x 11.2 x 9.36 x 7.29 x
EV / Revenue 6.21 x 2.91 x 28.3 x 10.4 x 5.64 x 11.2 x 9.36 x 7.29 x
EV / EBITDA 15.3 x 7.58 x - 65.7 x 11.5 x 22.4 x 20.2 x 15.5 x
EV / FCF 29.8 x 15.3 x - 123 x 16.4 x -89.5 x -294 x 33 x
FCF Yield 3.35% 6.55% - 0.81% 6.11% -1.12% -0.34% 3.03%
Price to Book 2.14 x 0.92 x - 1.66 x 2.55 x - - -
Nbr of stocks (in thousands) 56,509 56,519 56,532 56,547 56,559 56,573 - -
Reference price 2 310.1 139.6 192.3 235.1 428.2 980.8 980.8 980.8
Announcement Date 5/15/19 5/26/20 6/8/21 5/26/22 5/24/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,820 2,709 384.2 1,276 4,292 4,955 5,926 7,615
EBITDA 1 1,143 1,041 - 202.2 2,115 2,474 2,746 3,584
EBIT 1 748.3 623.4 - - - 2,152 - -
Operating Margin 26.53% 23.01% - - - 43.43% - -
Earnings before Tax (EBT) 1 840.4 925.9 - -127.5 1,991 2,294 2,513 3,343
Net income 1 554.1 647.8 - -94.81 1,489 1,647 1,850 2,453
Net margin 19.65% 23.92% - -7.43% 34.69% 33.25% 31.23% 32.21%
EPS 2 9.800 11.45 -8.830 -1.680 26.33 29.10 32.73 43.33
Free Cash Flow 1 587.7 516.5 - 108 1,480 -620 -188.5 1,680
FCF margin 20.84% 19.07% - 8.47% 34.48% -12.51% -3.18% 22.05%
FCF Conversion (EBITDA) 51.4% 49.61% - 53.4% 69.99% - - 46.86%
FCF Conversion (Net income) 106.06% 79.73% - - 99.4% - - 68.48%
Dividend per Share 2 1.800 1.800 - - 2.500 2.500 3.000 3.000
Announcement Date 5/15/19 5/26/20 6/8/21 5/26/22 5/24/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Maart 2023 Q1 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,494 1,846 760 1,124 1,070
EBITDA 913.2 - - 456 -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - 384 -
Net income 1 643.8 844.7 - 284 -
Net margin 43.09% 45.75% - 25.27% -
EPS - - - 5.000 -
Dividend per Share - - - - -
Announcement Date 8/11/22 8/11/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 923 1,254 - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 588 516 - 108 1,480 -620 -189 1,680
ROE (net income / shareholders' equity) 6.97% 5.11% - -1.18% 17% 15.3% 14.6% 16.5%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 145.0 152.0 - 142.0 168.0 - - -
Cash Flow per Share - - - - - - - -
Capex 1 276 211 - 106 443 2,493 2,349 1,047
Capex / Sales 9.78% 7.78% - 8.31% 10.31% 50.31% 39.63% 13.75%
Announcement Date 5/15/19 5/26/20 6/8/21 5/26/22 5/24/23 - - -
1INR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Wonderla Holidays Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Amusement Parks and Zoos

1st Jan change Capi.
ORIENTAL LAND CO., LTD. Stock Oriental Land Co., Ltd.
-11.37% 48.44B
UNITED PARKS & RESORTS INC. Stock United Parks & Resorts Inc.
-3.88% 3.26B
CEDAR FAIR, L.P. Stock Cedar Fair, L.P.
-3.72% 1.96B
PARQUES REUNIDOS SERVICIOS CENTRALES, S.A. Stock Parques Reunidos Servicios Centrales, S.A.
+21.11% 1.17B
HAICHANG OCEAN PARK HOLDINGS LTD. Stock Haichang Ocean Park Holdings Ltd.
-18.95% 798M
TIVOLI A/S Stock Tivoli A/S
+5.68% 609M
IMAGICAAWORLD ENTERTAINMENT LIMITED Stock Imagicaaworld Entertainment Limited
+40.10% 541M
DALIAN SUNASIA TOURISM HOLDING CO.,LTD Stock Dalian Sunasia Tourism Holding CO.,LTD
+9.21% 382M
AEON FANTASY CO.,LTD. Stock AEON Fantasy Co.,LTD.
-14.94% 280M
Amusement Parks and Zoos
  1. Stock Market
  2. Equities
  3. WONDERLA Stock
  4. WONDERLA Stock
  5. Financials Wonderla Holidays Limited