Stock 300624 WONDERSHARE TECHNOLOGY GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wondershare Technology Group Co., Ltd.

Equities

300624

CNE1000033W5

Software

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
91.01 CNY +5.76% Intraday chart for Wondershare Technology Group Co., Ltd. +8.49% -3.79%
Apr. 26 Wondershare Technology Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 18 Wondershare Filmora Unveils Innovative Cinematic Editing Solutions in V13.3.0 Update CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 4,325 5,138 7,198 7,162 3,814 12,532 12,532 -
Enterprise Value (EV) 1 4,325 5,138 7,198 7,162 3,814 12,528 11,957 11,784
P/E ratio 51.5 x 59.5 x 57.7 x 262 x 91.8 x 148 x 83.9 x 58.2 x
Yield - - - - - 0.12% 0.41% 0.6%
Capitalization / Revenue 7.92 x 7.3 x 7.37 x 6.96 x - 8.8 x 6.45 x 5.11 x
EV / Revenue 7.92 x 7.3 x 7.37 x 6.96 x - 8.46 x 6.15 x 4.8 x
EV / EBITDA 44.3 x 51.3 x 45.2 x 82.4 x - 88.9 x 54.2 x 36.4 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 6.93 x 7.03 x 8.44 x 8.36 x - 9.83 x 9.06 x 7.86 x
Nbr of stocks (in thousands) 128,000 130,284 129,947 129,958 129,899 137,704 137,704 -
Reference price 2 33.79 39.44 55.39 55.11 29.36 91.01 91.01 91.01
Announcement Date 3/27/19 2/27/20 2/26/21 4/22/22 4/7/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 546.3 703.5 976.5 1,029 - 1,481 1,943 2,454
EBITDA 1 97.66 100.1 159.3 86.92 - 141 220.8 323.6
EBIT 1 79.73 84.19 143.4 48.08 - 106.6 198.8 287.7
Operating Margin 14.6% 11.97% 14.69% 4.67% - 7.2% 10.23% 11.72%
Earnings before Tax (EBT) 1 79.24 84.03 140 47.92 - 106.4 209.2 294.7
Net income 1 82.67 86.26 125.2 16.16 41.26 86.21 149.7 215.1
Net margin 15.13% 12.26% 12.83% 1.57% - 5.82% 7.7% 8.77%
EPS 2 0.6562 0.6625 0.9600 0.2100 0.3200 0.6400 1.085 1.565
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - 0.1110 0.3700 0.5500
Announcement Date 3/27/19 2/27/20 2/26/21 4/22/22 4/7/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - - - 499 576 749
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 14.5% 12.8% 15.9% 3.28% - 7.69% 10.9% 13.9%
ROA (Net income/ Total Assets) - - 12.7% - - - - -
Assets 1 - - 983.6 - - - - -
Book Value Per Share 2 4.870 5.610 6.560 6.590 - 9.620 10.00 11.60
Cash Flow per Share 2 0.6600 0.9500 1.500 1.090 - 1.700 1.860 2.630
Capex 1 - - 119 - - 44.4 259 239
Capex / Sales - - 12.21% - - 3% 13.3% 9.73%
Announcement Date 3/27/19 2/27/20 2/26/21 4/22/22 4/7/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
91.01 CNY
Average target price
116 CNY
Spread / Average Target
+27.46%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Application Software

1st Jan change Capi.
WONDERSHARE TECHNOLOGY GROUP CO., LTD. Stock Wondershare Technology Group Co., Ltd.
-3.79% 1.73B
ADOBE INC. Stock Adobe Inc.
-19.95% 214B
ROPER TECHNOLOGIES, INC. Stock Roper Technologies, Inc.
-3.37% 56.39B
AUTODESK, INC. Stock Autodesk, Inc.
-10.49% 46.62B
DATADOG, INC. Stock Datadog, Inc.
+8.30% 43.93B
ELECTRONIC ARTS INC. Stock Electronic Arts Inc.
-6.51% 34.19B
ANSYS, INC. Stock ANSYS, Inc.
-7.95% 29.14B
APPLOVIN CORPORATION Stock AppLovin Corporation
+85.24% 24.32B
PTC INC. Stock PTC Inc.
+3.45% 21.64B
GRAB HOLDINGS LIMITED Stock Grab Holdings Limited
+3.86% 13.77B
Application Software
  1. Stock Market
  2. Equities
  3. 300624 Stock
  4. Financials Wondershare Technology Group Co., Ltd.