Stock A074600 WONIK QNC CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wonik QnC Corporation

Equities

A074600

KR7074600008

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-13 pm EDT 		5-day change 1st Jan Change
34,550 KRW +1.32% Intraday chart for Wonik QnC Corporation +2.07% +20.38%
Mar. 18 Wonik QnC Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Wonik QnC Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 410,093 558,620 751,837 615,139 754,466 896,421 - -
Enterprise Value (EV) 2 701.1 766.4 968.4 1,089 754.5 1,274 1,171 1,108
P/E ratio 158 x 21.6 x 12.5 x 10.2 x - 17.5 x 11.4 x 9.43 x
Yield - - 0.52% 0.64% - 0.44% 0.59% 0.59%
Capitalization / Revenue 1.56 x 1.06 x 1.2 x 0.79 x 0.94 x 0.97 x 0.86 x 0.76 x
EV / Revenue 2.67 x 1.46 x 1.55 x 1.39 x 0.94 x 1.37 x 1.12 x 0.95 x
EV / EBITDA 16.9 x 8.1 x 7.05 x 6.29 x - 7.24 x 5.49 x 4.66 x
EV / FCF -46.8 x 12.3 x 19.8 x -105 x - 11.7 x 13.2 x 9.09 x
FCF Yield -2.14% 8.15% 5.05% -0.96% - 8.56% 7.6% 11%
Price to Book 1.93 x 2.34 x 2.44 x 1.61 x - 1.94 x 1.61 x 1.33 x
Nbr of stocks (in thousands) 26,288 26,288 26,288 26,288 26,288 26,288 - -
Reference price 3 15,600 21,250 28,600 23,400 28,700 34,100 34,100 34,100
Announcement Date 3/6/20 3/12/21 3/4/22 3/7/23 3/6/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 263.1 525.6 624.1 783.2 806.2 928.6 1,048 1,172
EBITDA 1 41.5 94.64 137.3 173.1 - 176 213.3 238
EBIT 1 27.3 41.22 86.75 122.8 83.56 102.4 143 170.5
Operating Margin 10.38% 7.84% 13.9% 15.68% 10.36% 11.03% 13.64% 14.54%
Earnings before Tax (EBT) 1 0.095 22.12 84.38 109.8 59.7 92.7 133.8 153
Net income 1 2.742 25.82 60.2 66.48 33.83 51.15 78.4 95
Net margin 1.04% 4.91% 9.65% 8.49% 4.2% 5.51% 7.48% 8.1%
EPS 2 99.00 982.0 2,290 2,297 - 1,946 2,980 3,617
Free Cash Flow 3 -14,989 62,484 48,895 -10,415 - 109,000 89,000 122,000
FCF margin -5,697.91% 11,887.28% 7,834.21% -1,329.89% - 11,738.52% 8,492.77% 10,405.12%
FCF Conversion (EBITDA) - 66,024.05% 35,610.33% - - 61,931.82% 41,725.27% 51,260.5%
FCF Conversion (Net income) - 242,034.73% 81,215.23% - - 213,098.73% 113,520.41% 128,421.05%
Dividend per Share 2 - - 150.0 150.0 - 150.0 200.0 200.0
Announcement Date 3/6/20 3/12/21 3/4/22 3/7/23 3/6/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 158.7 162.6 181.7 192.2 203.9 205.3 221.9 202.7 179.1 202.5 216.4 223.6 236.2 248
EBITDA - - - - - - - - - - - - - -
EBIT 1 26.69 15.68 34.05 35.92 37.07 15.75 33.22 27.96 13.26 9.11 32.5 24.65 31.3 25.6
Operating Margin 16.82% 9.64% 18.73% 18.69% 18.18% 7.67% 14.97% 13.8% 7.4% 4.5% 15.02% 11.02% 13.25% 10.32%
Earnings before Tax (EBT) 21.91 - 31.62 - - - 28.49 26.81 - - - - - -
Net income 1 15.69 13.34 18.4 - 20.73 3.379 17.13 15.64 0.2786 0.783 16.35 10.9 15.3 18
Net margin 9.89% 8.2% 10.12% - 10.16% 1.65% 7.72% 7.72% 0.16% 0.39% 7.56% 4.87% 6.48% 7.26%
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/15/21 3/4/22 5/3/22 8/8/22 11/14/22 3/7/23 5/12/23 8/14/23 11/14/23 3/6/24 5/10/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 291 208 217 473 - 378 275 212
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 7.011 x 2.195 x 1.577 x 2.735 x - 2.145 x 1.289 x 0.8908 x
Free Cash Flow 2 -14,989 62,484 48,895 -10,415 - 109,000 89,000 122,000
ROE (net income / shareholders' equity) 1.23% 11.4% 22.1% 19.2% - 11.8% 15.4% 15.4%
ROA (Net income/ Total Assets) 0.52% 3.73% 7.68% 5.71% - 4.8% 6.6% 6.3%
Assets 1 526.3 692.1 783.5 1,164 - 1,066 1,188 1,508
Book Value Per Share 3 8,103 9,070 11,698 14,499 - 17,596 21,125 25,629
Cash Flow per Share 1,320 3,766 4,029 3,055 - - - -
Capex 1 49.7 36.5 57 90.7 - 45 52.5 60
Capex / Sales 18.89% 6.95% 9.14% 11.58% - 4.85% 5.01% 5.12%
Announcement Date 3/6/20 3/12/21 3/4/22 3/7/23 3/6/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Wonik QnC Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
34,100 KRW
Average target price
37,667 KRW
Spread / Average Target
+10.46%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
WONIK QNC CORPORATION Stock Wonik QnC Corporation
+18.82% 656M
NVIDIA CORPORATION Stock NVIDIA Corporation
+82.54% 2,225B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+38.11% 655B
BROADCOM INC. Stock Broadcom Inc.
+19.82% 620B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+2.14% 243B
QUALCOMM, INC. Stock Qualcomm, Inc.
+27.37% 206B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+10.18% 171B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+44.13% 136B
ARM HOLDINGS PLC Stock Arm Holdings plc
+56.01% 122B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+4.95% 103B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. A074600 Stock
  4. Financials Wonik QnC Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW