Stock A316140 WOORI FINANCIAL GROUP INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Woori Financial Group Inc.

Equities

A316140

KR7316140003

Banks

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
14,350 KRW +2.35% Intraday chart for Woori Financial Group Inc. +5.98% +10.38%
Apr. 26 Woori Financial Group Inc. Recommends Quarterly Cash Dividend CI
Apr. 26 Transcript : Woori Financial Group Inc., Q1 2024 Earnings Call, Apr 26, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,378,305 7,027,665 9,246,339 8,409,072 9,607,927 10,655,414 - -
Enterprise Value (EV) 1 8,378,305 7,027,665 9,246,339 8,409,072 9,607,927 10,655,414 10,655,414 10,655,414
P/E ratio 4.25 x 5.59 x 3.65 x 2.76 x 4.02 x 3.25 x 3.36 x 3.13 x
Yield 6.03% 3.7% 7.09% 9.78% - 8.12% 8.53% 9.46%
Capitalization / Revenue 1.2 x 1 x 1.09 x 0.81 x 0.99 x 1.04 x 1.01 x 0.98 x
EV / Revenue 1.2 x 1 x 1.09 x 0.81 x 0.99 x 1.04 x 1.01 x 0.98 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.37 x 0.37 x 0.36 x 0.29 x - 0.31 x 0.31 x 0.29 x
Nbr of stocks (in thousands) 722,268 722,268 728,058 728,058 739,071 742,538 - -
Reference price 2 11,600 9,730 12,700 11,550 13,000 14,350 14,350 14,350
Announcement Date 3/3/20 2/5/21 2/9/22 2/8/23 2/6/24 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,996 7,013 8,456 10,407 9,690 10,279 10,535 10,893
EBITDA - - - - - - - -
EBIT 1 3,174 2,080 3,660 4,463 3,513 5,527 5,716 5,956
Operating Margin 45.37% 29.67% 43.28% 42.88% 36.25% 53.77% 54.25% 54.68%
Earnings before Tax (EBT) 1 2,723 2,001 3,749 4,523 3,531 4,153 4,383 4,571
Net income 1 1,872 1,515 2,588 3,352 2,517 2,939 3,115 3,276
Net margin 26.76% 21.61% 30.6% 32.21% 25.97% 28.59% 29.57% 30.08%
EPS 2 2,727 1,742 3,481 4,191 3,230 4,420 4,268 4,584
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 700.0 360.0 900.0 1,130 - 1,165 1,224 1,358
Announcement Date 3/3/20 2/5/21 2/9/22 2/8/23 2/6/24 - - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,143 2,262 2,393 2,556 2,669 2,788 2,637 2,618 5,255 2,475 2,329 2,464 2,489 2,561 2,516 2,591
EBITDA - - - - - - - - - - - - - - - -
EBIT 1 1,092 583.8 1,228 2,432 1,271 -468.7 1,252 1,452 - 1,223 949.7 1,351 1,515 - - -
Operating Margin 50.97% 25.81% 51.33% 95.14% 47.61% -16.81% 47.49% 55.44% - 49.43% 40.78% 54.84% 60.87% - - -
Earnings before Tax (EBT) 1 1,135 596.2 1,227 1,303 1,288 705 1,271 878 2,149 1,247 135.6 1,144 1,147 1,224 500 1,254
Net income 1 778.6 389.7 884.2 922.7 899.8 462.5 911.3 627.3 1,539 899.4 78.37 824.5 820 889 331 921
Net margin 36.34% 17.23% 36.95% 36.1% 33.72% 16.59% 34.56% 23.96% 29.28% 36.34% 3.36% 33.63% 32.95% 34.72% 13.15% 35.54%
EPS 1,049 510.0 1,127 1,237 1,206 621.0 1,214 814.0 - 1,122 - - - - - -
Dividend per Share 2 - - - 150.0 - 980.0 - 180.0 - 180.0 - 180.0 180.0 180.0 390.0 180.0
Announcement Date 10/25/21 2/9/22 4/22/22 8/17/22 10/25/22 2/8/23 4/24/23 7/27/23 7/27/23 10/26/23 2/6/24 4/26/24 - - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.66% 5.8% 10.1% 11.1% - 9.29% 9.25% 9.56%
ROA (Net income/ Total Assets) 0.53% 0.4% 0.61% 0.68% - 0.6% 0.59% 0.61%
Assets 1 353,247 380,534 422,865 494,850 - 489,861 525,615 540,627
Book Value Per Share 2 31,402 26,503 35,666 39,505 - 46,755 46,468 49,474
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/3/20 2/5/21 2/9/22 2/8/23 2/6/24 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Woori Financial Group Inc.

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
21
Last Close Price
14,350 KRW
Average target price
16,919 KRW
Spread / Average Target
+17.90%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
WOORI FINANCIAL GROUP INC. Stock Woori Financial Group Inc.
+10.38% 7.74B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. A316140 Stock
  4. Financials Woori Financial Group Inc.