End-of-day quote
Johannesburg S.E.
06:00:00 2024-05-27 pm EDT
|
5-day change
|
1st Jan Change
|
1.4
ZAR
|
0.00%
|
|
+12.00%
|
+3.70%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
389.9
|
340
|
222.1
|
293.1
|
381.1
|
303.7
|
Enterprise Value (EV)
1 |
713.9
|
679
|
475.3
|
614.6
|
779.5
|
593.2
|
P/E ratio
|
3.72
x
|
3.64
x
|
7.07
x
|
3.13
x
|
3.6
x
|
-9.9
x
|
Yield
|
0.88%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.13
x
|
0.11
x
|
0.08
x
|
0.08
x
|
0.09
x
|
0.07
x
|
EV / Revenue
|
0.24
x
|
0.21
x
|
0.17
x
|
0.18
x
|
0.18
x
|
0.13
x
|
EV / EBITDA
|
4.56
x
|
5.63
x
|
11
x
|
5.3
x
|
5.56
x
|
-25
x
|
EV / FCF
|
13.8
x
|
-62.1
x
|
2.77
x
|
-18.1
x
|
-8.08
x
|
3.57
x
|
FCF Yield
|
7.25%
|
-1.61%
|
36.1%
|
-5.53%
|
-12.4%
|
28%
|
Price to Book
|
0.64
x
|
0.49
x
|
0.3
x
|
0.35
x
|
0.42
x
|
0.35
x
|
Nbr of stocks (in thousands)
|
229,336
|
226,646
|
226,646
|
225,492
|
225,492
|
224,996
|
Reference price
2 |
1.700
|
1.500
|
0.9800
|
1.300
|
1.690
|
1.350
|
Announcement Date
|
3/29/19
|
3/30/20
|
4/29/21
|
3/31/22
|
3/31/23
|
3/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,014
|
3,227
|
2,778
|
3,504
|
4,328
|
4,505
|
EBITDA
1 |
156.6
|
120.6
|
43.16
|
115.9
|
140.3
|
-23.71
|
EBIT
1 |
131.5
|
98.5
|
21.94
|
93.52
|
118.7
|
-42.23
|
Operating Margin
|
4.36%
|
3.05%
|
0.79%
|
2.67%
|
2.74%
|
-0.94%
|
Earnings before Tax (EBT)
1 |
106.4
|
99.07
|
7.639
|
80.4
|
98.52
|
-80.09
|
Net income
1 |
105.9
|
95.77
|
31.24
|
93.68
|
105.5
|
-30.98
|
Net margin
|
3.51%
|
2.97%
|
1.12%
|
2.67%
|
2.44%
|
-0.69%
|
EPS
2 |
0.4570
|
0.4120
|
0.1386
|
0.4157
|
0.4690
|
-0.1363
|
Free Cash Flow
1 |
51.78
|
-10.93
|
171.8
|
-33.99
|
-96.44
|
166
|
FCF margin
|
1.72%
|
-0.34%
|
6.18%
|
-0.97%
|
-2.23%
|
3.69%
|
FCF Conversion (EBITDA)
|
33.07%
|
-
|
397.91%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
48.89%
|
-
|
549.72%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0150
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/29/19
|
3/30/20
|
4/29/21
|
3/31/22
|
3/31/23
|
3/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
324
|
339
|
253
|
321
|
398
|
289
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.069
x
|
2.812
x
|
5.865
x
|
2.774
x
|
2.841
x
|
-12.21
x
|
Free Cash Flow
1 |
51.8
|
-10.9
|
172
|
-34
|
-96.4
|
166
|
ROE (net income / shareholders' equity)
|
18.3%
|
15.2%
|
4.95%
|
12.2%
|
12.3%
|
-2.97%
|
ROA (Net income/ Total Assets)
|
7.71%
|
5.04%
|
1.06%
|
4.24%
|
4.77%
|
-1.62%
|
Assets
1 |
1,373
|
1,902
|
2,938
|
2,209
|
2,214
|
1,909
|
Book Value Per Share
2 |
2.670
|
3.080
|
3.240
|
3.670
|
4.040
|
3.850
|
Cash Flow per Share
2 |
0.1800
|
0.2200
|
0.3500
|
0.3500
|
0.3000
|
0.5000
|
Capex
1 |
6.74
|
10
|
8.83
|
15.6
|
10.2
|
14.8
|
Capex / Sales
|
0.22%
|
0.31%
|
0.32%
|
0.45%
|
0.23%
|
0.33%
|
Announcement Date
|
3/29/19
|
3/30/20
|
4/29/21
|
3/31/22
|
3/31/23
|
3/29/24
|
|
1st Jan change
|
Capi.
|
---|
| +3.70% | 17.29M | | +28.98% | 75.86B | | -0.34% | 42.75B | | +2.14% | 2.18B | | -30.16% | 1.75B | | +8.98% | 1.49B | | +0.69% | 1.4B | | -12.90% | 1.1B | | -34.06% | 993M | | +8.62% | 820M |
Outsourcing & Staffing Services
|