Stock WTCM WORLD TRADE CENTER MOSCOW
Add to a list
To use this feature you must be a member
Log inSign up

Financials World Trade Center Moscow

Equities

WTCM

RU0008137070

Real Estate Development & Operations

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
7.86 RUB -1.01% Intraday chart for World Trade Center Moscow -.--% -.--%
Apr. 06 Joint Stock Company "World Trade Center Moscow" Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Joint Stock Company "World Trade Center Moscow" Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,611 7,521 8,432 8,778 7,157 7,157
Enterprise Value (EV) 1 4,895 5,834 7,738 7,595 3,661 -5,642
P/E ratio 4.51 x 6.23 x -38.8 x 4.36 x 12.1 x 2.03 x
Yield 7.74% 6.81% 6.07% 5.83% 7.15% 8.74%
Capitalization / Revenue 0.91 x 1.04 x 1.62 x 1.33 x 1.04 x 0.86 x
EV / Revenue 0.68 x 0.81 x 1.48 x 1.15 x 0.53 x -0.67 x
EV / EBITDA 2.15 x 3.17 x 6.04 x 3.65 x 1.69 x -2 x
EV / FCF -17.8 x 8.38 x 8.89 x -7.86 x 1.26 x -0.7 x
FCF Yield -5.6% 11.9% 11.2% -12.7% 79.4% -142%
Price to Book 0.15 x 0.17 x 0.19 x 0.19 x 0.15 x 0.14 x
Nbr of stocks (in thousands) 910,591 910,591 910,591 910,591 910,591 910,591
Reference price 2 7.260 8.260 9.260 9.640 7.860 7.860
Announcement Date 4/19/19 4/17/20 4/8/21 3/1/22 4/10/23 4/6/24
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,249 7,208 5,216 6,605 6,869 8,362
EBITDA 1 2,277 1,841 1,281 2,080 2,162 2,820
EBIT 1 1,709 1,194 630.7 1,513 1,650 2,373
Operating Margin 23.57% 16.56% 12.09% 22.91% 24.03% 28.38%
Earnings before Tax (EBT) 1 1,974 1,677 -46.28 2,708 1,000 4,672
Net income 1 1,537 1,291 -133 2,097 676 3,604
Net margin 21.21% 17.91% -2.55% 31.75% 9.84% 43.1%
EPS 2 1.609 1.325 -0.2389 2.210 0.6496 3.865
Free Cash Flow 1 -274.4 695.9 870 -966.4 2,905 8,019
FCF margin -3.79% 9.66% 16.68% -14.63% 42.29% 95.89%
FCF Conversion (EBITDA) - 37.8% 67.93% - 134.34% 284.34%
FCF Conversion (Net income) - 53.91% - - 429.66% 222.5%
Dividend per Share 2 0.5622 0.5622 0.5622 0.5622 0.5622 0.6868
Announcement Date 4/19/19 4/17/20 4/8/21 3/1/22 4/10/23 4/6/24
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,715 1,687 694 1,183 3,497 12,799
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -274 696 870 -966 2,905 8,019
ROE (net income / shareholders' equity) 3.52% 2.88% -0.3% 4.61% 1.43% 7.19%
ROA (Net income/ Total Assets) 2.03% 1.38% 0.73% 1.74% 1.83% 2.49%
Assets 1 75,712 93,312 -18,163 120,513 36,870 144,521
Book Value Per Share 2 48.60 50.00 48.30 51.40 52.00 57.90
Cash Flow per Share 2 1.880 1.840 0.7500 1.290 3.830 14.00
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/19/19 4/17/20 4/8/21 3/1/22 4/10/23 4/6/24
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
WORLD TRADE CENTER MOSCOW Stock World Trade Center Moscow
-.--% 76.51M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+37.77% 28.71B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.85% 26.95B
DLF LIMITED Stock DLF Limited
+22.78% 26.45B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.61% 25.94B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+46.99% 23.39B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.96% 20.4B
EMAAR PROPERTIES Stock Emaar Properties
-1.64% 19.76B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.59% 16.53B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-10.00% 14.61B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. WTCM Stock
  4. Financials World Trade Center Moscow