Stock WPIL6 WPIL LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials WPIL Limited

Equities

WPIL6

INE765D01014

Industrial Machinery & Equipment

Market Closed - Bombay S.E.
Other stock markets
 06:00:50 2024-04-26 am EDT 		5-day change 1st Jan Change
3,651 INR +0.64% Intraday chart for WPIL Limited +0.72% -3.91%
Feb. 03 WPIL Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 WPIL Bags INR4.3 Billion Order from West Bengal Government MT

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 4,977 8,129 2,743 5,794 8,157 23,444
Enterprise Value (EV) 1 6,396 8,593 6,302 7,371 9,257 23,442
P/E ratio 12.4 x 6.47 x 4.88 x 6.88 x 8.38 x 12.4 x
Yield 0.79% 0.9% 2.67% 1.69% 1.2% 0.83%
Capitalization / Revenue 0.59 x 0.7 x 0.3 x 0.58 x 0.69 x 1.31 x
EV / Revenue 0.76 x 0.74 x 0.69 x 0.74 x 0.78 x 1.31 x
EV / EBITDA 6.63 x 3.72 x 5.99 x 5.25 x 4.63 x 7.49 x
EV / FCF 3.78 x 6.98 x -4.05 x 5.67 x 12.3 x 20.2 x
FCF Yield 26.5% 14.3% -24.7% 17.6% 8.16% 4.94%
Price to Book 1.7 x 2 x 0.6 x 1.07 x 1.29 x 2.89 x
Nbr of stocks (in thousands) 9,767 9,767 9,767 9,767 9,767 9,767
Reference price 2 509.6 832.3 280.8 593.2 835.2 2,400
Announcement Date 5/30/18 7/16/19 8/26/20 7/29/21 7/29/22 7/10/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 8,445 11,565 9,089 9,948 11,813 17,848
EBITDA 1 964.6 2,312 1,052 1,405 2,000 3,131
EBIT 1 819.6 2,148 812 1,137 1,749 2,894
Operating Margin 9.7% 18.58% 8.93% 11.43% 14.81% 16.21%
Earnings before Tax (EBT) 1 687.3 2,229 771.3 1,088 1,631 2,950
Net income 1 400.8 1,257 562.2 841.8 973.3 1,892
Net margin 4.75% 10.87% 6.19% 8.46% 8.24% 10.6%
EPS 2 41.03 128.7 57.56 86.19 99.65 193.7
Free Cash Flow 1 1,692 1,230 -1,556 1,299 755.6 1,159
FCF margin 20.04% 10.64% -17.12% 13.06% 6.4% 6.49%
FCF Conversion (EBITDA) 175.41% 53.22% - 92.47% 37.79% 37.02%
FCF Conversion (Net income) 422.19% 97.88% - 154.32% 77.64% 61.26%
Dividend per Share 2 4.000 7.500 7.500 10.00 10.00 20.00
Announcement Date 5/30/18 7/16/19 8/26/20 7/29/21 7/29/22 7/10/23
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,419 464 3,559 1,577 1,099 -
Net Cash position 1 - - - - - 1.56
Leverage (Debt/EBITDA) 1.471 x 0.2005 x 3.382 x 1.122 x 0.5498 x -
Free Cash Flow 1 1,692 1,230 -1,556 1,299 756 1,159
ROE (net income / shareholders' equity) 12.6% 42.8% 11.7% 14.6% 18.2% 27.2%
ROA (Net income/ Total Assets) 5.69% 13.1% 4.13% 4.86% 6.58% 9.07%
Assets 1 7,050 9,584 13,625 17,327 14,799 20,863
Book Value Per Share 2 300.0 417.0 464.0 555.0 650.0 829.0
Cash Flow per Share 2 31.50 86.10 43.30 93.30 124.0 99.40
Capex 1 124 178 1,199 234 252 397
Capex / Sales 1.46% 1.54% 13.19% 2.36% 2.14% 2.22%
Announcement Date 5/30/18 7/16/19 8/26/20 7/29/21 7/29/22 7/10/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Pump & Pumping Equipment

1st Jan change Capi.
WPIL LIMITED Stock WPIL Limited
-3.91% 428M
IDEX CORPORATION Stock IDEX Corporation
+1.64% 16.7B
FLOWSERVE CORPORATION Stock Flowserve Corporation
+13.44% 6.16B
FRANKLIN ELECTRIC CO., INC. Stock Franklin Electric Co., Inc.
+6.33% 4.74B
INTERPUMP GROUP S.P.A. Stock Interpump Group S.p.A.
-11.93% 4.71B
HAYWARD HOLDINGS, INC. Stock Hayward Holdings, Inc.
+1.25% 2.96B
KSB LIMITED Stock KSB Limited
+35.04% 1.95B
KIRLOSKAR BROTHERS LIMITED Stock Kirloskar Brothers Limited
+46.33% 1.24B
KSB SE & CO. KGAA Stock KSB SE & Co. KGaA
-0.75% 1.19B
GUANGDONG LINGXIAO PUMP INDUSTRY CO.,LTD. Stock Guangdong Lingxiao Pump Industry Co.,Ltd.
+23.68% 1.06B
Pump & Pumping Equipment
  1. Stock Market
  2. Equities
  3. WPIL6 Stock
  4. Financials WPIL Limited