Market Closed -
Xetra
11:35:04 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
13.18
EUR
|
+0.92%
|
|
+0.61%
|
-1.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,813
|
1,548
|
1,654
|
1,446
|
1,250
|
1,235
|
-
|
-
|
Enterprise Value (EV)
1 |
1,813
|
1,548
|
1,654
|
1,446
|
1,250
|
1,235
|
1,235
|
1,235
|
P/E ratio
|
7.31
x
|
7.38
x
|
4.72
x
|
5.57
x
|
9.01
x
|
6.83
x
|
5.56
x
|
4.92
x
|
Yield
|
3.36%
|
3.93%
|
3.68%
|
4.21%
|
-
|
4.93%
|
4.93%
|
5.69%
|
Capitalization / Revenue
|
274,517
x
|
248,503
x
|
231,434
x
|
320,943
x
|
-
|
-
|
-
|
-
|
EV / Revenue
|
274,517
x
|
248,503
x
|
231,434
x
|
320,943
x
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.38
x
|
0.31
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
93,623
|
93,680
|
93,669
|
93,670
|
93,701
|
93,715
|
-
|
-
|
Reference price
2 |
19.36
|
16.52
|
17.66
|
15.44
|
13.34
|
13.18
|
13.18
|
13.18
|
Announcement Date
|
3/30/20
|
3/31/21
|
3/23/22
|
4/3/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
|
6,603
|
6,228
|
7,148
|
4,506
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
353
|
306.9
|
480.7
|
353.5
|
201.2
|
260.1
|
318.6
|
361.1
|
Net income
1 |
248.1
|
209.9
|
350.5
|
259.6
|
138.7
|
181.1
|
221.9
|
251.5
|
Net margin
|
3.76%
|
3.37%
|
4.9%
|
5.76%
|
-
|
-
|
-
|
-
|
EPS
2 |
2.650
|
2.240
|
3.740
|
2.770
|
1.480
|
1.930
|
2.370
|
2.680
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6500
|
0.6500
|
0.6500
|
0.6500
|
-
|
0.6500
|
0.6500
|
0.7500
|
Announcement Date
|
3/30/20
|
3/31/21
|
3/23/22
|
4/3/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.51%
|
4.27%
|
7.09%
|
6.07%
|
-
|
3.65%
|
4.43%
|
4.98%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
51.20
|
53.80
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/30/20
|
3/31/21
|
3/23/22
|
4/3/23
|
3/27/24
|
-
|
-
|
-
|
Last Close Price
13.18
EUR Average target price
23
EUR Spread / Average Target +74.51% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.20% | 1.32B | | +14.78% | 79.51B | | +6.49% | 50.22B | | +1.35% | 48.11B | | +6.55% | 39.71B | | +19.34% | 37.78B | | +2.84% | 30.07B | | -7.77% | 27.56B | | -18.42% | 24.71B | | +6.89% | 21.99B |
Other Life & Health Insurance
|