Financials Wüstenrot & Württembergische AG

Equities

WUW

DE0008051004

Life & Health Insurance

Market Closed - Xetra 11:35:04 2024-04-26 am EDT 5-day change 1st Jan Change
13.18 EUR +0.92% Intraday chart for Wüstenrot & Württembergische AG +0.61% -1.20%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,813 1,548 1,654 1,446 1,250 1,235 - -
Enterprise Value (EV) 1 1,813 1,548 1,654 1,446 1,250 1,235 1,235 1,235
P/E ratio 7.31 x 7.38 x 4.72 x 5.57 x 9.01 x 6.83 x 5.56 x 4.92 x
Yield 3.36% 3.93% 3.68% 4.21% - 4.93% 4.93% 5.69%
Capitalization / Revenue 274,517 x 248,503 x 231,434 x 320,943 x - - - -
EV / Revenue 274,517 x 248,503 x 231,434 x 320,943 x - - - -
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.38 x 0.31 x - - - - - -
Nbr of stocks (in thousands) 93,623 93,680 93,669 93,670 93,701 93,715 - -
Reference price 2 19.36 16.52 17.66 15.44 13.34 13.18 13.18 13.18
Announcement Date 3/30/20 3/31/21 3/23/22 4/3/23 3/27/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 6,603 6,228 7,148 4,506 - - - -
EBITDA - - - - - - - -
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) 1 353 306.9 480.7 353.5 201.2 260.1 318.6 361.1
Net income 1 248.1 209.9 350.5 259.6 138.7 181.1 221.9 251.5
Net margin 3.76% 3.37% 4.9% 5.76% - - - -
EPS 2 2.650 2.240 3.740 2.770 1.480 1.930 2.370 2.680
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.6500 0.6500 0.6500 0.6500 - 0.6500 0.6500 0.7500
Announcement Date 3/30/20 3/31/21 3/23/22 4/3/23 3/27/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 5.51% 4.27% 7.09% 6.07% - 3.65% 4.43% 4.98%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 51.20 53.80 - - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/30/20 3/31/21 3/23/22 4/3/23 3/27/24 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
13.18 EUR
Average target price
23 EUR
Spread / Average Target
+74.51%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. WUW Stock
  4. Financials Wüstenrot & Württembergische AG