Stock 300842 WUXI DK ELECTRONIC MATERIALS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wuxi DK Electronic Materials Co.,Ltd.

Equities

300842

CNE1000040T6

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
54.85 CNY +12.12% Intraday chart for Wuxi DK Electronic Materials Co.,Ltd. +17.33% +8.84%
Apr. 26 Wuxi DK Electronic Materials Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 Wuxi Dk Electronic Materials Co.,Ltd. Announces Final Profit Distribution Plan for 2023 to Be Implemented (A Shares), Payable on April 10, 2024 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,919 8,000 5,139 7,073 7,717 - -
Enterprise Value (EV) 1 6,919 8,000 5,139 7,073 7,717 7,717 7,717
P/E ratio 73.6 x 85.1 x -302 x 18.4 x 13.5 x 11.2 x 10.3 x
Yield - - - - - - -
Capitalization / Revenue 4.37 x - - 0.74 x 0.53 x 0.48 x 0.43 x
EV / Revenue 4.37 x - - 0.74 x 0.53 x 0.48 x 0.43 x
EV / EBITDA - - - 16.6 x 8.63 x 7.28 x 6.79 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 8.29 x - - 5.34 x 3.94 x 2.85 x 2.18 x
Nbr of stocks (in thousands) 140,000 140,000 140,000 140,350 140,700 - -
Reference price 2 49.42 57.14 36.71 50.39 54.85 54.85 54.85
Announcement Date 2/9/21 3/8/22 4/21/23 2/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,299 1,582 - - 9,603 14,514 16,194 18,116
EBITDA 1 - - - - 427.1 894.5 1,060 1,137
EBIT 1 - 89.23 - - 408.1 708 850.5 968
Operating Margin - 5.64% - - 4.25% 4.88% 5.25% 5.34%
Earnings before Tax (EBT) 1 - 94 - - 415.1 698.3 851.7 979
Net income 1 - 82.09 93.94 -17.32 385.6 630.3 762 880
Net margin - 5.19% - - 4.02% 4.34% 4.71% 4.86%
EPS 2 0.6714 0.6714 0.6714 -0.1214 2.743 4.062 4.895 5.346
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 5/31/20 2/9/21 3/8/22 4/21/23 2/28/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 13.3% - - 34.5% 36.3% 31.1% 26.3%
ROA (Net income/ Total Assets) - - - - 7.62% 7.46% 7.31% 6.94%
Assets 1 - - - - 5,059 8,450 10,424 12,680
Book Value Per Share 2 - 5.960 - - 9.430 13.90 19.30 25.20
Cash Flow per Share 2 - -3.720 - - -7.490 2.610 4.040 4.120
Capex 1 - - - - 123 69 68.5 53
Capex / Sales - - - - 1.28% 0.48% 0.42% 0.29%
Announcement Date 5/31/20 2/9/21 3/8/22 4/21/23 2/28/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Wuxi DK Electronic Materials Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
54.85 CNY
Average target price
57.8 CNY
Spread / Average Target
+5.38%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
WUXI DK ELECTRONIC MATERIALS CO.,LTD. Stock Wuxi DK Electronic Materials Co.,Ltd.
+8.84% 950M
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.21% 2,159B
BROADCOM INC. Stock Broadcom Inc.
+19.92% 623B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+34.06% 622B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+8.68% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+16.99% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+5.18% 162B
INTEL CORPORATION Stock Intel Corporation
-37.59% 136B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.01% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+37.39% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 300842 Stock
  4. Financials Wuxi DK Electronic Materials Co.,Ltd.