Stock 8148 WUXI LIFE INTERNATIONAL HOLDINGS GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wuxi Life International Holdings Group Limited

Equities

8148

KYG063701455

Software

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:22 2024-04-29 am EDT 		5-day change 1st Jan Change
0.016 HKD 0.00% Intraday chart for Wuxi Life International Holdings Group Limited -20.00% -44.83%
Mar. 28 Wuxi Life International Holdings Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 19 Wuxi Life International Holdings Group Limited Provides Consolidated Earnings Guidance for the year Ended 31 December 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 225.3 104.4 31.82 31.82 40.72 36.91
Enterprise Value (EV) 1 238.2 133.1 60.78 27.81 38.45 38.09
P/E ratio -5.52 x -1.7 x -0.44 x -0.38 x -1.92 x -4.32 x
Yield - - - - - -
Capitalization / Revenue 4.17 x 2.6 x 1.01 x 1.57 x 1.9 x 1.51 x
EV / Revenue 4.41 x 3.32 x 1.93 x 1.37 x 1.79 x 1.56 x
EV / EBITDA -41.4 x -8.4 x -1.3 x -2.22 x -10.6 x -4.67 x
EV / FCF -2.95 x -73.5 x 4.17 x 0.37 x 10.7 x -5.77 x
FCF Yield -33.9% -1.36% 24% 271% 9.31% -17.3%
Price to Book 0.91 x 0.56 x 0.28 x 1.01 x 3.99 x 46 x
Nbr of stocks (in thousands) 1,272,640 1,272,640 1,272,640 1,272,640 1,272,640 1,272,640
Reference price 2 0.1770 0.0820 0.0250 0.0250 0.0320 0.0290
Announcement Date 3/22/19 3/19/20 3/23/21 3/23/22 4/2/23 4/12/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 53.97 40.07 31.42 20.26 21.44 24.49
EBITDA 1 -5.754 -15.85 -46.65 -12.51 -3.612 -8.153
EBIT 1 -13.29 -22.32 -52.67 -16.03 -3.767 -8.322
Operating Margin -24.63% -55.7% -167.63% -79.13% -17.57% -33.98%
Earnings before Tax (EBT) 1 -43.53 -69.6 -93.16 -9.762 -21.4 -12.48
Net income 1 -38.97 -61.47 -71.61 -83.34 -21.22 -8.542
Net margin -72.2% -153.4% -227.92% -411.38% -99.01% -34.88%
EPS 2 -0.0321 -0.0483 -0.0563 -0.0655 -0.0167 -0.006712
Free Cash Flow 1 -80.72 -1.811 14.58 75.4 3.581 -6.606
FCF margin -149.57% -4.52% 46.39% 372.2% 16.71% -26.97%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/22/19 3/19/20 3/23/21 3/23/22 4/2/23 4/12/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 12.9 28.8 29 - - 1.18
Net Cash position 1 - - - 4.01 2.27 -
Leverage (Debt/EBITDA) -2.241 x -1.816 x -0.6207 x - - -0.145 x
Free Cash Flow 1 -80.7 -1.81 14.6 75.4 3.58 -6.61
ROE (net income / shareholders' equity) -15.2% -28.5% -55.4% -15.5% -132% -11,628%
ROA (Net income/ Total Assets) -2.27% -4.77% -15.7% -10.3% -8.52% -36.8%
Assets 1 1,714 1,290 457.1 811.8 249 23.22
Book Value Per Share 2 0.2000 0.1500 0.0900 0.0200 0.0100 0
Cash Flow per Share 2 0.0100 0.0100 0 0 0 0
Capex 1 2.24 0.53 0.33 0.13 0.19 0.14
Capex / Sales 4.14% 1.33% 1.03% 0.66% 0.89% 0.58%
Announcement Date 3/22/19 3/19/20 3/23/21 3/23/22 4/2/23 4/12/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
WUXI LIFE INTERNATIONAL HOLDINGS GROUP LIMITED Stock Wuxi Life International Holdings Group Limited
-44.83% 2.6M
MICROSOFT CORPORATION Stock Microsoft Corporation
+8.05% 3,020B
SYNOPSYS INC. Stock Synopsys Inc.
+5.58% 82.93B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.69% 76.85B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.73% 53.04B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+31.16% 50.15B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.56% 46.71B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+17.75% 41.41B
SEA LIMITED Stock Sea Limited
+55.21% 36.1B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-10.24% 24.64B
Other Software
  1. Stock Market
  2. Equities
  3. 8148 Stock
  4. Financials Wuxi Life International Holdings Group Limited