Stock XCHANGING XCHANGING SOLUTIONS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xchanging Solutions Limited

Equities

XCHANGING

INE692G01013

IT Services & Consulting

Market Closed - Bombay S.E.
Other stock markets
 06:00:50 2024-04-26 am EDT 		5-day change 1st Jan Change
122.6 INR 0.00% Intraday chart for Xchanging Solutions Limited +1.62% +13.61%
Feb. 13 Xchanging Solutions Limited Approves Payment of Second Interim Dividend for the Financial Year Ending March 31, 2024, Payable on and Before March 14, 2024 CI
Feb. 13 Xchanging Solutions Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 6,406 4,935 3,520 7,208 9,024 5,931
Enterprise Value (EV) 1 4,455 2,355 284.7 3,323 4,642 795.9
P/E ratio 20.2 x 10.6 x 6.44 x 11.6 x 17.2 x 13.2 x
Yield - - - - - -
Capitalization / Revenue 3.45 x 2.68 x 1.93 x 3.68 x 5.18 x 3.4 x
EV / Revenue 2.4 x 1.28 x 0.16 x 1.7 x 2.66 x 0.46 x
EV / EBITDA 17 x 5.51 x 0.61 x 6 x 8.75 x 1.62 x
EV / FCF 32.9 x 6.95 x 1.64 x 5.55 x 38.1 x 1.86 x
FCF Yield 3.04% 14.4% 61.1% 18% 2.62% 53.8%
Price to Book 1.67 x 1.14 x 0.71 x 1.3 x 1.47 x 0.88 x
Nbr of stocks (in thousands) 111,404 111,404 111,404 111,404 111,404 111,404
Reference price 2 57.50 44.30 31.60 64.70 81.00 53.24
Announcement Date 9/26/18 7/16/19 8/29/20 9/1/21 7/8/22 8/1/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,859 1,841 1,823 1,957 1,743 1,744
EBITDA 1 261.4 427.1 470.2 553.5 530.5 491.8
EBIT 1 251 423.1 467.4 551.2 527.5 490
Operating Margin 13.5% 22.98% 25.64% 28.16% 30.27% 28.09%
Earnings before Tax (EBT) 1 406.1 568 592.9 696.7 608.7 596
Net income 1 316.4 467.1 547 624.4 525.7 449
Net margin 17.02% 25.37% 30.01% 31.9% 30.17% 25.74%
EPS 2 2.840 4.190 4.910 5.600 4.719 4.030
Free Cash Flow 1 135.4 339 173.9 598.9 121.8 428.4
FCF margin 7.28% 18.41% 9.54% 30.6% 6.99% 24.56%
FCF Conversion (EBITDA) 51.81% 79.37% 36.99% 108.2% 22.96% 87.11%
FCF Conversion (Net income) 42.8% 72.57% 31.79% 95.91% 23.17% 95.42%
Dividend per Share - - - - - -
Announcement Date 9/26/18 7/16/19 8/29/20 9/1/21 7/8/22 8/1/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,951 2,580 3,236 3,885 4,381 5,135
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 135 339 174 599 122 428
ROE (net income / shareholders' equity) 8.63% 11.4% 11.8% 11.9% 8.99% 6.96%
ROA (Net income/ Total Assets) 3.41% 5.39% 5.38% 5.75% 5.08% 4.31%
Assets 1 9,275 8,667 10,170 10,857 10,350 10,406
Book Value Per Share 2 34.40 38.90 44.50 49.90 55.10 60.70
Cash Flow per Share 2 6.600 23.10 29.30 35.10 39.50 46.20
Capex 1 1.2 2.8 4 5.6 0.9 -
Capex / Sales 0.06% 0.15% 0.22% 0.29% 0.05% -
Announcement Date 9/26/18 7/16/19 8/29/20 9/1/21 7/8/22 8/1/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
XCHANGING SOLUTIONS LIMITED Stock Xchanging Solutions Limited
+13.61% 164M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. XCHANGING Stock
  4. Financials Xchanging Solutions Limited