Stock 603733 XIANHE CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xianhe Co.,Ltd.

Equities

603733

CNE1000031H0

Paper Products

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
18.08 CNY +0.33% Intraday chart for Xianhe Co.,Ltd. +4.33% +12.02%
Apr. 27 Xianhe Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Xianhe Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 17,649 28,811 21,511 11,394 12,764 -
Enterprise Value (EV) 1 17,649 28,811 21,511 11,394 12,764 12,764
P/E ratio 22.3 x 28.3 x 31.1 x 22.4 x 11.7 x 9.52 x
Yield - 0.86% 1.02% 2.17% 2.71% 3.26%
Capitalization / Revenue - 4.79 x 2.78 x 1.33 x 1.15 x 0.93 x
EV / Revenue - 4.79 x 2.78 x 1.33 x 1.15 x 0.93 x
EV / EBITDA - 19.4 x 17.5 x 9.83 x 7.02 x 5.93 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 4.69 x 3.26 x 1.62 x 1.56 x 1.39 x
Nbr of stocks (in thousands) 705,972 705,972 705,975 705,976 705,976 -
Reference price 2 25.00 40.81 30.47 16.14 18.08 18.08
Announcement Date 3/4/21 4/27/22 3/29/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 6,017 7,738 8,553 11,120 13,724
EBITDA 1 - 1,487 1,231 1,160 1,819 2,153
EBIT 1 - 1,157 801.1 733.4 1,227 1,514
Operating Margin - 19.22% 10.35% 8.57% 11.04% 11.03%
Earnings before Tax (EBT) 1 - 1,148 793.9 732.4 1,224 1,508
Net income 1 714.7 1,017 710.3 663.8 1,087 1,340
Net margin - 16.9% 9.18% 7.76% 9.77% 9.77%
EPS 2 1.120 1.440 0.9800 0.7200 1.540 1.900
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 0.3500 0.3100 0.3500 0.4900 0.5900
Announcement Date 3/4/21 4/27/22 3/29/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 17.7% 10.7% 9.35% 13.6% 14.8%
ROA (Net income/ Total Assets) - 10.7% 5.84% - 5.55% 6.4%
Assets 1 - 9,506 12,156 - 19,584 20,943
Book Value Per Share 2 - 8.710 9.360 9.990 11.60 13.00
Cash Flow per Share 2 - 0.6300 0.1000 0.0900 0.3700 2.310
Capex 1 - 660 906 4,315 1,508 1,150
Capex / Sales - 10.97% 11.71% 50.45% 13.56% 8.38%
Announcement Date 3/4/21 4/27/22 3/29/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Xianhe Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
18.08 CNY
Average target price
25 CNY
Spread / Average Target
+38.27%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Paper Products

1st Jan change Capi.
XIANHE CO.,LTD. Stock Xianhe Co.,Ltd.
+12.02% 1.76B
UPM-KYMMENE OYJ Stock UPM-Kymmene Oyj
-3.17% 18.78B
SUZANO S.A. Stock Suzano S.A.
+7.10% 14.99B
SVENSKA CELLULOSA AKTIEBOLAGET SCA Stock Svenska Cellulosa Aktiebolaget SCA
+5.03% 10.18B
HOLMEN AB Stock Holmen AB
-1.67% 6.08B
EMPRESAS CMPC S.A. Stock Empresas CMPC S.A.
+8.82% 4.88B
THE NAVIGATOR COMPANY Stock The Navigator Company
+16.91% 3.15B
CENTURY TEXTILES AND INDUSTRIES LIMITED Stock Century Textiles and Industries Limited
+63.21% 2.67B
SAPPI LIMITED Stock Sappi Limited
+15.48% 1.52B
HOKUETSU CORPORATION Stock Hokuetsu Corporation
-6.14% 1.42B
Other Paper Products
  1. Stock Market
  2. Equities
  3. 603733 Stock
  4. Financials Xianhe Co.,Ltd.