Stock XIM XIMEN MINING CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ximen Mining Corp.

Equities

XIM

CA98420B3092

Diversified Mining

Market Closed - Toronto S.E.
Other stock markets
 10:45:34 2024-04-26 am EDT 		5-day change 1st Jan Change
0.18 CAD +12.50% Intraday chart for Ximen Mining Corp. -2.70% -38.98%
Apr. 15 Ximen Mining Corp. announced that it has received CAD 0.5 million in funding CI
Mar. 28 Ximen Mining Corp. announced that it expects to receive CAD 0.5 million in funding CI

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 3.586 23.19 29.29 17.91 9.192 13.56
Enterprise Value (EV) 1 3.496 22.78 28.42 17.78 8.594 13.53
P/E ratio -3.24 x -3.13 x -3.43 x -2.9 x -1.37 x -2.37 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -4.52 x -3.3 x -4.01 x -3.39 x -1.66 x -2.67 x
EV / FCF -9.15 x -7.88 x -6 x -5.26 x -2.42 x -8.02 x
FCF Yield -10.9% -12.7% -16.7% -19% -41.4% -12.5%
Price to Book 21 x 104 x 14.7 x 8.17 x 3.2 x 10.1 x
Nbr of stocks (in thousands) 4,628 7,602 11,263 14,922 21,629 28,543
Reference price 2 0.7750 3.050 2.600 1.200 0.4250 0.4750
Announcement Date 10/29/18 10/28/19 10/28/20 10/28/21 10/28/22 10/30/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.7736 -6.907 -7.084 -5.246 -5.178 -5.062
EBIT 1 -0.7798 -6.912 -7.1 -5.638 -5.557 -5.465
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.9467 -5.601 -7.302 -5.814 -5.66 -4.944
Net income 1 -0.9467 -5.576 -7.299 -5.804 -5.651 -4.937
Net margin - - - - - -
EPS 2 -0.2390 -0.9759 -0.7578 -0.4140 -0.3101 -0.2004
Free Cash Flow 1 -0.3819 -2.889 -4.737 -3.379 -3.558 -1.686
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/29/18 10/28/19 10/28/20 10/28/21 10/28/22 10/30/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.09 0.41 0.86 0.13 0.6 0.03
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.38 -2.89 -4.74 -3.38 -3.56 -1.69
ROE (net income / shareholders' equity) -498% -1,638% -519% -250% -213% -223%
ROA (Net income/ Total Assets) -108% -267% -128% -96.5% -90.6% -89%
Assets 1 0.8757 2.09 5.705 6.014 6.238 5.549
Book Value Per Share 2 0.0400 0.0300 0.1800 0.1500 0.1300 0.0500
Cash Flow per Share 2 0 0.0100 0.0600 0 0.0200 0
Capex 1 0.02 0.06 0.22 0.99 0.74 0.14
Capex / Sales - - - - - -
Announcement Date 10/29/18 10/28/19 10/28/20 10/28/21 10/28/22 10/30/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Mining

1st Jan change Capi.
XIMEN MINING CORP. Stock Ximen Mining Corp.
-38.98% 4.93M
BHP GROUP LIMITED Stock BHP Group Limited
-14.40% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.66% 117B
GLENCORE PLC Stock Glencore plc
-0.55% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+6.69% 50.97B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+34.12% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+22.92% 26.1B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+32.58% 21.36B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+58.44% 18.57B
Integrated Mining
  1. Stock Market
  2. Equities
  3. XIM Stock
  4. Financials Ximen Mining Corp.