Stock 1148 XINCHEN CHINA POWER HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xinchen China Power Holdings Limited

Equities

1148

KYG9830E1098

Auto, Truck & Motorcycle Parts

Delayed Hong Kong S.E.
Other stock markets
 01:35:19 2024-04-30 am EDT 		5-day change 1st Jan Change
0.238 HKD +6.25% Intraday chart for Xinchen China Power Holdings Limited +7.69% -15.00%
Mar. 26 Xinchen China Power Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 18 Xinchen China Power to Return to Profit in 2023 MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 489.8 446.9 507.2 762.7 436 326.3
Enterprise Value (EV) 1 2,216 1,948 1,845 1,994 1,745 1,441
P/E ratio 47.8 x 69.7 x -0.63 x -1.94 x -3.76 x 7.95 x
Yield - - - - - -
Capitalization / Revenue 0.16 x 0.22 x 0.3 x 0.52 x 0.26 x 0.06 x
EV / Revenue 0.73 x 0.94 x 1.08 x 1.36 x 1.06 x 0.27 x
EV / EBITDA 5.74 x 6.75 x -3.53 x -821 x 64.3 x 21.6 x
EV / FCF -7.03 x 7.78 x 4.22 x 7.36 x -12 x 8.31 x
FCF Yield -14.2% 12.9% 23.7% 13.6% -8.35% 12%
Price to Book 0.16 x 0.15 x 0.23 x 0.43 x 0.26 x 0.19 x
Nbr of stocks (in thousands) 1,282,212 1,282,212 1,282,212 1,282,212 1,282,212 1,282,212
Reference price 2 0.3820 0.3485 0.3956 0.5948 0.3400 0.2545
Announcement Date 4/17/19 4/22/20 4/21/21 4/27/22 4/25/23 4/23/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,051 2,076 1,712 1,463 1,652 5,341
EBITDA 1 386.2 288.6 -523.2 -2.429 27.14 66.7
EBIT 1 129 49.15 -782.5 -247.9 -88.95 -27.51
Operating Margin 4.23% 2.37% -45.71% -16.95% -5.38% -0.52%
Earnings before Tax (EBT) 1 10.77 7.461 -796.7 -399.7 -110.7 48.52
Net income 1 10.72 6.848 -808.6 -392.8 -115.8 41.07
Net margin 0.35% 0.33% -47.23% -26.85% -7.01% 0.77%
EPS 2 0.007999 0.005000 -0.6310 -0.3063 -0.0903 0.0320
Free Cash Flow 1 -315.4 250.4 437.1 270.9 -145.6 173.4
FCF margin -10.34% 12.06% 25.53% 18.52% -8.81% 3.25%
FCF Conversion (EBITDA) - 86.75% - - - 259.92%
FCF Conversion (Net income) - 3,656.18% - - - 422.13%
Dividend per Share - - - - - -
Announcement Date 4/17/19 4/22/20 4/21/21 4/27/22 4/25/23 4/23/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,727 1,501 1,338 1,232 1,309 1,115
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.471 x 5.201 x -2.557 x -507.1 x 48.23 x 16.71 x
Free Cash Flow 1 -315 250 437 271 -146 173
ROE (net income / shareholders' equity) 0.36% 0.23% -31.2% -19.8% -6.68% 2.42%
ROA (Net income/ Total Assets) 1.13% 0.47% -8.87% -3.45% -1.37% -0.36%
Assets 1 947.6 1,472 9,120 11,373 8,460 -11,537
Book Value Per Share 2 2.330 2.330 1.700 1.400 1.310 1.340
Cash Flow per Share 2 0.1700 0.0800 0.0400 0.0100 0.0500 0.0200
Capex 1 232 178 34.7 89.8 63.1 22
Capex / Sales 7.6% 8.59% 2.03% 6.14% 3.82% 0.41%
Announcement Date 4/17/19 4/22/20 4/21/21 4/27/22 4/25/23 4/23/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Engine & Powertrain Systems

1st Jan change Capi.
XINCHEN CHINA POWER HOLDINGS LIMITED Stock Xinchen China Power Holdings Limited
-15.00% 36.7M
CUMMINS INC. Stock Cummins Inc.
+22.57% 40.16B
CUMMINS INDIA LIMITED Stock Cummins India Limited
+69.04% 10.97B
MODINE MANUFACTURING COMPANY Stock Modine Manufacturing Company
+60.03% 4.99B
VITESCO TECHNOLOGIES GROUP AG Stock Vitesco Technologies Group AG
-16.30% 2.81B
DORMAN PRODUCTS, INC. Stock Dorman Products, Inc.
+6.41% 2.75B
GARRETT MOTION INC. Stock Garrett Motion Inc.
+0.83% 2.2B
CHONGQING ZONGSHEN POWER MACHINERY CO.,LTD Stock Chongqing Zongshen Power Machinery Co.,Ltd
+96.53% 2.06B
WUXI BEST PRECISION MACHINERY CO., LTD. Stock Wuxi Best Precision Machinery Co., Ltd.
-6.37% 1.33B
YAPP AUTOMOTIVE SYSTEMS CO., LTD. Stock YAPP Automotive Systems Co., Ltd.
-8.16% 1.12B
Engine & Powertrain Systems
  1. Stock Market
  2. Equities
  3. 1148 Stock
  4. Financials Xinchen China Power Holdings Limited