Stock 600359 XINJIANG TALIMU AGRICULTURE DEVELOPMENT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xinjiang Talimu Agriculture Development Co., Ltd.

Equities

600359

CNE000000YW0

Fishing & Farming

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
6.02 CNY +0.50% Intraday chart for Xinjiang Talimu Agriculture Development Co., Ltd. +0.84% -18.76%
Mar. 28 Xinjiang Talimu Agriculture Development Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Xinjiang Talimu Agriculture to Set Up 50 Million Yuan Biotech Unit MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,621 2,087 3,369 3,193 3,308 2,827
Enterprise Value (EV) 1 2,538 2,765 3,997 3,883 3,948 2,874
P/E ratio -7.46 x 251 x 88.3 x 76.1 x 51 x 41.2 x
Yield - - - - - -
Capitalization / Revenue 2.59 x 3.79 x 6.06 x 4.66 x 5.11 x 5.15 x
EV / Revenue 4.05 x 5.02 x 7.19 x 5.67 x 6.1 x 5.24 x
EV / EBITDA -51.9 x 80 x 42 x 32.6 x 31.8 x 82.7 x
EV / FCF 55.4 x 9.83 x 507 x -32.7 x 50.8 x -9.79 x
FCF Yield 1.8% 10.2% 0.2% -3.06% 1.97% -10.2%
Price to Book 3.48 x 4.71 x 6.82 x 6.19 x 5.75 x 4.39 x
Nbr of stocks (in thousands) 381,513 381,513 381,513 381,513 381,513 381,513
Reference price 2 4.250 5.470 8.830 8.370 8.670 7.410
Announcement Date 3/27/19 4/29/20 4/9/21 4/29/22 3/30/23 3/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 626.6 550.8 556.2 685.4 647.5 548.5
EBITDA 1 -48.94 34.55 95.11 119.1 124.2 34.77
EBIT 1 -99.4 -20.9 37.79 62.85 73.45 20.48
Operating Margin -15.86% -3.79% 6.79% 9.17% 11.34% 3.73%
Earnings before Tax (EBT) 1 -219.6 8.424 44.02 46.51 66.28 68.62
Net income 1 -217.8 8.325 38.24 40.91 64.11 68.91
Net margin -34.76% 1.51% 6.88% 5.97% 9.9% 12.56%
EPS 2 -0.5700 0.0218 0.1000 0.1100 0.1700 0.1800
Free Cash Flow 1 45.81 281.2 7.884 -118.9 77.63 -293.4
FCF margin 7.31% 51.05% 1.42% -17.35% 11.99% -53.5%
FCF Conversion (EBITDA) - 813.87% 8.29% - 62.51% -
FCF Conversion (Net income) - 3,377.75% 20.62% - 121.09% -
Dividend per Share - - - - - -
Announcement Date 3/27/19 4/29/20 4/9/21 4/29/22 3/30/23 3/28/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 917 678 628 690 640 47
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -18.73 x 19.62 x 6.6 x 5.791 x 5.152 x 1.352 x
Free Cash Flow 1 45.8 281 7.88 -119 77.6 -293
ROE (net income / shareholders' equity) -38.9% 1.86% 9.44% 8.99% 11.4% 11%
ROA (Net income/ Total Assets) -2.65% -0.67% 1.35% 2.19% 2.46% 0.81%
Assets 1 8,229 -1,243 2,839 1,872 2,610 8,460
Book Value Per Share 2 1.220 1.160 1.290 1.350 1.510 1.690
Cash Flow per Share 2 0.2300 0.3700 0.2800 0.4200 0.4500 0.6600
Capex 1 36.9 136 47.7 201 202 111
Capex / Sales 5.88% 24.71% 8.57% 29.29% 31.22% 20.15%
Announcement Date 3/27/19 4/29/20 4/9/21 4/29/22 3/30/23 3/28/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Fishing & Farming

1st Jan change Capi.
XINJIANG TALIMU AGRICULTURE DEVELOPMENT CO., LTD. Stock Xinjiang Talimu Agriculture Development Co., Ltd.
-18.76% 317M
QL RESOURCES Stock QL Resources
+12.78% 3.29B
ROS AGRO PLC Stock ROS Agro PLC
-95.58% 1.61B
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
-0.48% 1.61B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
-2.37% 1.25B
FRESH DEL MONTE PRODUCE INC. Stock Fresh Del Monte Produce Inc.
-2.40% 1.22B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.22B
SILDARVINNSLAN HF. Stock Sildarvinnslan Hf.
-11.54% 1.21B
SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD Stock Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
-10.44% 1.2B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
0.00% 1.19B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. 600359 Stock
  4. Financials Xinjiang Talimu Agriculture Development Co., Ltd.