Financials Yanpai Filtration Technology Co., Ltd.
Equities
301081
CNE100004S21
Textiles & Leather Goods
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
7.94 CNY | +0.89% | +10.89% | -28.47% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 3,478 | 1,970 | 2,273 |
Enterprise Value (EV) 1 | 3,085 | 1,887 | 2,366 |
P/E ratio | 34 x | 31.2 x | 34.7 x |
Yield | 2.45% | 2.6% | - |
Capitalization / Revenue | 4.91 x | 2.61 x | 3.15 x |
EV / Revenue | 4.35 x | 2.5 x | 3.28 x |
EV / EBITDA | 26.8 x | 26.7 x | 19.5 x |
EV / FCF | -257 x | -9.5 x | -12 x |
FCF Yield | -0.39% | -10.5% | -8.31% |
Price to Book | 3.56 x | 2.06 x | 2.27 x |
Nbr of stocks (in thousands) | 204,805 | 204,805 | 204,804 |
Reference price 2 | 16.98 | 9.617 | 11.10 |
Announcement Date | 4/25/22 | 4/24/23 | 4/22/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 369.8 | 572.3 | 708.6 | 754 | 721.5 |
EBITDA 1 | 73.6 | 113 | 115 | 70.77 | 121.5 |
EBIT 1 | 63.02 | 98.95 | 98.74 | 47.68 | 93.82 |
Operating Margin | 17.04% | 17.29% | 13.93% | 6.32% | 13% |
Earnings before Tax (EBT) 1 | 63.51 | 93.28 | 90.5 | 64.12 | 77.61 |
Net income 1 | 54 | 82.09 | 81.69 | 63.69 | 65.62 |
Net margin | 14.6% | 14.34% | 11.53% | 8.45% | 9.09% |
EPS 2 | 0.3917 | 0.5333 | 0.5000 | 0.3083 | 0.3200 |
Free Cash Flow 1 | -35.05 | -51.29 | -11.99 | -198.6 | -196.6 |
FCF margin | -9.48% | -8.96% | -1.69% | -26.34% | -27.25% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share 2 | 0.2500 | - | 0.4167 | 0.2500 | - |
Announcement Date | 1/3/20 | 4/25/22 | 4/25/22 | 4/24/23 | 4/22/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 49.3 | 99.3 | - | - | 92.7 |
Net Cash position 1 | - | - | 393 | 82.6 | - |
Leverage (Debt/EBITDA) | 0.6705 x | 0.8786 x | - | - | 0.763 x |
Free Cash Flow 1 | -35.1 | -51.3 | -12 | -199 | -197 |
ROE (net income / shareholders' equity) | 25.2% | 22% | 11.8% | 6.59% | 6.83% |
ROA (Net income/ Total Assets) | 11.3% | 9.41% | 6.01% | 2.09% | 3.86% |
Assets 1 | 479.9 | 872.4 | 1,359 | 3,052 | 1,699 |
Book Value Per Share 2 | 1.680 | 2.650 | 4.770 | 4.680 | 4.900 |
Cash Flow per Share 2 | 0.1800 | 0.3600 | 1.130 | 0.8700 | 0.6400 |
Capex 1 | 65.4 | 73.9 | 76.2 | 186 | 231 |
Capex / Sales | 17.69% | 12.91% | 10.75% | 24.65% | 32.04% |
Announcement Date | 1/3/20 | 4/25/22 | 4/25/22 | 4/24/23 | 4/22/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-28.47% | 224M | |
+12.24% | 6.7B | |
+4.92% | 3.55B | |
+9.64% | 2.38B | |
+20.29% | 2.31B | |
-6.53% | 1.97B | |
+13.43% | 1.85B | |
+5.33% | 1.78B | |
+22.32% | 1.68B | |
+29.04% | 1.64B |
- Stock Market
- Equities
- 301081 Stock
- Financials Yanpai Filtration Technology Co., Ltd.