Stock 3504 YOUNG OPTICS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Young Optics Inc.

Equities

3504

TW0003504007

Electronic Equipment & Parts

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
55.2 TWD +0.55% Intraday chart for Young Optics Inc. +3.56% -18.34%
Apr. 25 Young Optics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 26 Young Optics Inc. Announces Impact of the Fire Incident At Wistroncorporation's Xin'an Plant CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8,349 9,535 6,923 13,402 8,646 7,710
Enterprise Value (EV) 1 7,997 9,757 6,995 13,733 8,516 7,515
P/E ratio 46.6 x 2,096 x -29.3 x 511 x 134 x -26.8 x
Yield 0.68% - - - - -
Capitalization / Revenue 1.33 x 1.98 x 1.77 x 2.94 x 1.85 x 2.56 x
EV / Revenue 1.28 x 2.02 x 1.79 x 3.01 x 1.82 x 2.5 x
EV / EBITDA 20.1 x 39.4 x 124 x 42.9 x 28.7 x -196 x
EV / FCF -24.7 x 239 x 68.4 x -46.7 x 23.2 x 37.6 x
FCF Yield -4.05% 0.42% 1.46% -2.14% 4.3% 2.66%
Price to Book 2.37 x 2.8 x 2.18 x 4.22 x 2.62 x 2.57 x
Nbr of stocks (in thousands) 114,060 114,060 114,060 114,060 114,060 114,060
Reference price 2 73.20 83.60 60.70 117.5 75.80 67.60
Announcement Date 1/29/19 2/14/20 2/8/21 2/11/22 2/13/23 2/23/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,262 4,820 3,906 4,563 4,684 3,010
EBITDA 1 397.5 247.7 56.6 320.2 296.4 -38.34
EBIT 1 166.6 -8.352 -235.6 27.3 18.01 -311.5
Operating Margin 2.66% -0.17% -6.03% 0.6% 0.38% -10.35%
Earnings before Tax (EBT) 1 243.9 4.942 -232.8 51.86 96.25 -288.7
Net income 1 179.4 4.549 -235.6 26.36 64.65 -287.3
Net margin 2.86% 0.09% -6.03% 0.58% 1.38% -9.54%
EPS 2 1.570 0.0399 -2.070 0.2300 0.5668 -2.520
Free Cash Flow 1 -323.8 40.88 102.3 -294.1 366.5 199.8
FCF margin -5.17% 0.85% 2.62% -6.45% 7.82% 6.64%
FCF Conversion (EBITDA) - 16.51% 180.67% - 123.62% -
FCF Conversion (Net income) - 898.74% - - 566.83% -
Dividend per Share 2 0.5000 - - - - -
Announcement Date 1/29/19 2/14/20 2/8/21 2/11/22 2/13/23 2/23/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 222 71.2 331 - -
Net Cash position 1 352 - - - 130 195
Leverage (Debt/EBITDA) - 0.8956 x 1.258 x 1.035 x - -
Free Cash Flow 1 -324 40.9 102 -294 366 200
ROE (net income / shareholders' equity) 5.22% 0.15% -7.16% 0.85% 2.04% -9.12%
ROA (Net income/ Total Assets) 1.88% -0.09% -2.52% 0.3% 0.2% -3.79%
Assets 1 9,544 -5,181 9,360 8,852 33,052 7,587
Book Value Per Share 2 30.90 29.80 27.80 27.80 28.90 26.30
Cash Flow per Share 2 11.30 11.10 11.70 11.60 12.10 9.390
Capex 1 384 500 211 108 199 161
Capex / Sales 6.13% 10.38% 5.41% 2.36% 4.24% 5.36%
Announcement Date 1/29/19 2/14/20 2/8/21 2/11/22 2/13/23 2/23/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electronic Component

1st Jan change Capi.
YOUNG OPTICS INC. Stock Young Optics Inc.
-18.34% 193M
AMPHENOL CORPORATION Stock Amphenol Corporation
+22.06% 72.67B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+49.28% 65.8B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-6.52% 34.37B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-15.24% 28.95B
JABIL INC. Stock Jabil Inc.
-9.53% 13.9B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-11.85% 10.06B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+8.41% 9.77B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD. Stock Suzhou TFC Optical Communication Co., Ltd.
+76.30% 8.8B
EOPTOLINK TECHNOLOGY INC., LTD. Stock Eoptolink Technology Inc., Ltd.
+75.39% 8.48B
Electronic Component
  1. Stock Market
  2. Equities
  3. 3504 Stock
  4. Financials Young Optics Inc.