ZAGGLE PREPAID OCEAN SERVICES LIMITED Financials Zaggle Prepaid Ocean Services Limited
Equities
ZAGGLE
INE07K301024
Financial Technology (Fintech)
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 276.8 INR | -3.74% |
|
-9.75% | +24.19% |
| Apr. 12 | Zaggle Prepaid to Provide Expense Management Platform to Eversub India | MT |
| Apr. 12 | Zaggle Prepaid Ocean Services Limited Enters into an Agreement with Eversub India Private Limited | CI |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 35,214 | - | - |
| Enterprise Value (EV) 1 | 35,214 | 35,214 | 35,214 |
| P/E ratio | 77.7 x | 47.9 x | 35.1 x |
| Yield | - | - | - |
| Capitalization / Revenue | 4.51 x | 3.22 x | 2.38 x |
| EV / Revenue | 4.51 x | 3.22 x | 2.38 x |
| EV / EBITDA | 50.9 x | 35.2 x | 25.7 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 6.14 x | 5.38 x | 4.65 x |
| Nbr of stocks (in thousands) | 122,482 | - | - |
| Reference price 2 | 287.5 | 287.5 | 287.5 |
| Announcement Date | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 7,802 | 10,948 | 14,774 |
| EBITDA 1 | - | 692 | 1,000 | 1,372 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | 603.8 | 984.4 | 1,338 |
| Net income 1 | 229 | 452 | 736 | 1,000 |
| Net margin | - | 5.79% | 6.72% | 6.77% |
| EPS 2 | 2.460 | 3.700 | 6.000 | 8.200 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 9/8/23 | - | - | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 14.6% | 12% | 14.2% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 46.80 | 53.40 | 61.80 |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 9/8/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
287.5
INR
Average target price
400
INR
Spread / Average Target
+39.13%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +28.90% | 422M | |
| +1.16% | 177B | |
| +24.26% | 41.52B | |
| +27.39% | 14.26B | |
| -35.71% | 9.77B | |
| +26.12% | 9.5B | |
| -22.02% | 9.1B | |
| +55.21% | 6.44B | |
| -7.93% | 5.13B | |
| +17.42% | 3.79B |
- Stock Market
- Equities
- ZAGGLE Stock
- Financials Zaggle Prepaid Ocean Services Limited
