Financials Zedur Enerji Elektrik Üretim Anonim Sirketi

Equities

ZEDUR

TREUTOP00014

Leisure & Recreation

Market Closed - Borsa Istanbul 11:08:43 2024-04-26 am EDT 5-day change 1st Jan Change
83.25 TRY -3.20% Intraday chart for Zedur Enerji Elektrik Üretim Anonim Sirketi -0.18% +7.56%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 112.2 102.5 123 970 312.5 1,650
Enterprise Value (EV) 1 243.6 267.9 119.9 964.7 459.4 1,829
P/E ratio -4.88 x -2.53 x -23.9 x -21 x 1.15 x 46.3 x
Yield - - - - - -
Capitalization / Revenue 2.44 x 1.31 x 1.23 x 19.1 x 32.5 x 22.1 x
EV / Revenue 5.3 x 3.42 x 1.2 x 19 x 47.7 x 24.5 x
EV / EBITDA 28.4 x 12.6 x 3.84 x 102 x 33.4 x 47.5 x
EV / FCF -79.1 x 11.4 x -3.67 x 26.7 x -3.21 x -311 x
FCF Yield -1.26% 8.81% -27.3% 3.75% -31.2% -0.32%
Price to Book 1.06 x 1.01 x 1.27 x 18.7 x 0.93 x 2.84 x
Nbr of stocks (in thousands) 25,000 25,000 25,000 25,000 25,000 25,000
Reference price 2 4.490 4.100 4.920 38.80 12.50 66.00
Announcement Date 3/12/18 3/11/19 3/5/20 3/11/21 3/11/22 3/3/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 45.97 78.34 99.84 50.66 9.626 74.5
EBITDA 1 8.567 21.21 31.21 9.436 13.75 38.48
EBIT 1 1.706 11.45 21.65 8.843 0.9268 20.24
Operating Margin 3.71% 14.62% 21.68% 17.46% 9.63% 27.17%
Earnings before Tax (EBT) 1 -23.24 -42.26 -5.652 -43.23 265.8 -3.053
Net income 1 -23 -40.54 -5.137 -46.13 271.5 35.6
Net margin -50.04% -51.75% -5.15% -91.06% 2,820.72% 47.79%
EPS 2 -0.9200 -1.622 -0.2055 -1.845 10.86 1.424
Free Cash Flow 1 -3.077 23.59 -32.68 36.2 -143.2 -5.888
FCF margin -6.69% 30.12% -32.73% 71.45% -1,487.99% -7.9%
FCF Conversion (EBITDA) - 111.25% - 383.59% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/12/18 3/11/19 3/5/20 3/11/21 3/11/22 3/3/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 131 165 - - 147 179
Net Cash position 1 - - 3.11 5.35 - -
Leverage (Debt/EBITDA) 15.33 x 7.797 x - - 10.68 x 4.642 x
Free Cash Flow 1 -3.08 23.6 -32.7 36.2 -143 -5.89
ROE (net income / shareholders' equity) -23.4% -38.8% -5.13% -61.8% 140% 7.73%
ROA (Net income/ Total Assets) 0.39% 2.2% 3.45% 1.31% 0.12% 1.77%
Assets 1 -5,878 -1,840 -148.7 -3,510 223,105 2,008
Book Value Per Share 2 4.240 4.070 3.870 2.080 13.40 23.30
Cash Flow per Share 2 0.1900 0.0800 0.1300 0.0700 0.0500 0.3700
Capex 1 4.95 4.72 19.4 24.1 121 25.5
Capex / Sales 10.77% 6.02% 19.47% 47.55% 1,253.38% 34.22%
Announcement Date 3/12/18 3/11/19 3/5/20 3/11/21 3/11/22 3/3/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ZEDUR Stock
  4. Financials Zedur Enerji Elektrik Üretim Anonim Sirketi