Stock 002634 ZHEJIANG BANGJIE HOLDING GROUP CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhejiang Bangjie Holding Group Co.,Ltd

Equities

002634

CNE1000019G7

Apparel & Accessories

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
4.97 CNY +5.07% Intraday chart for Zhejiang Bangjie Holding Group Co.,Ltd +3.54% -30.59%
Apr. 25 Zhejiang Bangjie Holding Group Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Zhejiang Bangjie Holding Group Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,277 3,234 2,925 2,807 4,451 3,347
Enterprise Value (EV) 1 2,188 2,551 2,811 2,691 3,957 3,354
P/E ratio 124 x 352 x 49.7 x 51.7 x 62 x -37.7 x
Yield - - - - - -
Capitalization / Revenue 5.48 x 6.27 x 4.67 x 4.57 x 7.31 x 4.38 x
EV / Revenue 5.27 x 4.94 x 4.49 x 4.39 x 6.5 x 4.39 x
EV / EBITDA 42.6 x 72.9 x 25.4 x 35.7 x 51.4 x -36.2 x
EV / FCF -55 x 107 x 72.8 x -194 x 114 x 8.84 x
FCF Yield -1.82% 0.94% 1.37% -0.52% 0.88% 11.3%
Price to Book 3.32 x 1.53 x 3.85 x 3.45 x 4.49 x 2.91 x
Nbr of stocks (in thousands) 461,003 459,353 452,752 452,752 452,752 467,472
Reference price 2 4.940 7.040 6.460 6.200 9.830 7.160
Announcement Date 4/22/19 4/24/20 4/28/21 4/27/22 4/17/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 415.5 516 625.6 613.6 608.4 763.3
EBITDA 1 51.36 34.99 110.5 75.47 77.04 -92.53
EBIT 1 20.67 -19.81 80.33 42.63 49.29 -120.1
Operating Margin 4.97% -3.84% 12.84% 6.95% 8.1% -15.74%
Earnings before Tax (EBT) 1 15.53 16.78 78.83 64.89 87.26 -145.9
Net income 1 18.15 7.857 61.66 55.62 72.87 -88.43
Net margin 4.37% 1.52% 9.86% 9.06% 11.98% -11.58%
EPS 2 0.0400 0.0200 0.1300 0.1200 0.1586 -0.1900
Free Cash Flow 1 -39.75 23.92 38.61 -13.91 34.72 379.3
FCF margin -9.57% 4.64% 6.17% -2.27% 5.71% 49.69%
FCF Conversion (EBITDA) - 68.36% 34.94% - 45.06% -
FCF Conversion (Net income) - 304.4% 62.62% - 47.64% -
Dividend per Share - - - - - -
Announcement Date 4/22/19 4/24/20 4/28/21 4/27/22 4/17/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 6.4
Net Cash position 1 89.3 682 114 116 494 -
Leverage (Debt/EBITDA) - - - - - -0.0692 x
Free Cash Flow 1 -39.8 23.9 38.6 -13.9 34.7 379
ROE (net income / shareholders' equity) 1.46% 0.53% 8.48% 7.02% 8.35% -12.8%
ROA (Net income/ Total Assets) 1.22% -0.76% 5.08% 2.53% 2.59% -2.41%
Assets 1 1,490 -1,028 1,214 2,199 2,814 3,664
Book Value Per Share 2 1.490 4.620 1.680 1.800 2.190 2.460
Cash Flow per Share 2 0.5100 0.6900 0.3800 0.4400 1.370 2.420
Capex 1 66.2 20.3 83.1 52.5 35.2 752
Capex / Sales 15.93% 3.94% 13.28% 8.55% 5.79% 98.49%
Announcement Date 4/22/19 4/24/20 4/28/21 4/27/22 4/17/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Apparel & Accessories

1st Jan change Capi.
ZHEJIANG BANGJIE HOLDING GROUP CO.,LTD Stock Zhejiang Bangjie Holding Group Co.,Ltd
-30.59% 305M
CHRISTIAN DIOR SE Stock Christian Dior SE
+3.96% 143B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-28.82% 45.92B
MONCLER S.P.A. Stock Moncler S.p.A.
+15.83% 18.73B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+15.83% 10.64B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+31.38% 8.41B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
0.00% 6.83B
PVH CORP. Stock PVH Corp.
-7.55% 6.41B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+28.77% 6.32B
GILDAN ACTIVEWEAR INC. Stock Gildan Activewear Inc.
+10.50% 5.94B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. 002634 Stock
  4. Financials Zhejiang Bangjie Holding Group Co.,Ltd