Financials ZheJiang Haers Vacuum Containers Co.,Ltd.

Equities

002615

CNE100001732

Appliances, Tools & Housewares

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
7.57 CNY +1.20% Intraday chart for ZheJiang Haers Vacuum Containers Co.,Ltd. -0.53% +3.27%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,875 2,311 2,811 3,419 3,531 - -
Enterprise Value (EV) 1 1,875 2,311 2,811 3,419 3,531 3,531 3,531
P/E ratio -75.7 x 16.9 x 12 x 13.6 x 12.6 x 10.7 x 9.01 x
Yield - - - - - - -
Capitalization / Revenue - - - 1.42 x 1.22 x 1.04 x 0.9 x
EV / Revenue - - - 1.42 x 1.22 x 1.04 x 0.9 x
EV / EBITDA - - - 10.7 x 7.23 x 6.5 x 5.72 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - 2.33 x 2.1 x 1.91 x 1.72 x
Nbr of stocks (in thousands) 413,016 414,119 466,902 466,476 466,476 - -
Reference price 2 4.540 5.580 6.020 7.330 7.570 7.570 7.570
Announcement Date 4/14/21 4/25/22 4/24/23 4/1/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - 2,407 2,901 3,404 3,938
EBITDA 1 - - - 319.5 488.6 543.6 617.2
EBIT 1 - - - 226.3 329.8 390.3 460.1
Operating Margin - - - 9.4% 11.37% 11.46% 11.68%
Earnings before Tax (EBT) 1 - - - 224.7 329.2 390 459.8
Net income 1 -26.53 135.5 205.9 249.8 279.8 331.5 390.8
Net margin - - - 10.38% 9.64% 9.74% 9.92%
EPS 2 -0.0600 0.3300 0.5000 0.5400 0.6000 0.7100 0.8400
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 4/14/21 4/25/22 4/24/23 4/1/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 127.1
Net margin -
EPS 2 0.2900
Dividend per Share -
Announcement Date 8/30/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - 17.6% 16.7% 18% 19%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - - - 3.150 3.600 3.960 4.410
Cash Flow per Share 2 - - - 0.5200 1.190 1.120 0.8100
Capex - - - 188 - - -
Capex / Sales - - - 7.83% - - -
Announcement Date 4/14/21 4/25/22 4/24/23 4/1/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
7.57
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002615 Stock
  4. Financials ZheJiang Haers Vacuum Containers Co.,Ltd.