End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
20.2
CNY
|
+2.80%
|
|
+2.59%
|
-19.04%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,946
|
10,423
|
15,055
|
11,425
|
10,666
|
8,695
|
-
|
-
|
Enterprise Value (EV)
1 |
8,946
|
10,423
|
15,055
|
11,425
|
10,666
|
8,695
|
8,695
|
8,695
|
P/E ratio
|
75.2
x
|
35.7
x
|
40.4
x
|
68.9
x
|
42.3
x
|
24.2
x
|
17
x
|
14.2
x
|
Yield
|
0.81%
|
0.79%
|
0.54%
|
0.35%
|
0.8%
|
2.25%
|
2.97%
|
-
|
Capitalization / Revenue
|
9.43
x
|
7.31
x
|
8.09
x
|
8.78
x
|
6.78
x
|
4.19
x
|
2.91
x
|
2.59
x
|
EV / Revenue
|
9.43
x
|
7.31
x
|
8.09
x
|
8.78
x
|
6.78
x
|
4.19
x
|
2.91
x
|
2.59
x
|
EV / EBITDA
|
46.7
x
|
26.4
x
|
29.2
x
|
39.4
x
|
25.3
x
|
14.9
x
|
11.6
x
|
9.5
x
|
EV / FCF
|
71.9
x
|
-
|
-36.7
x
|
-63.9
x
|
-31.1
x
|
-58
x
|
111
x
|
-
|
FCF Yield
|
1.39%
|
-
|
-2.72%
|
-1.56%
|
-3.22%
|
-1.73%
|
0.9%
|
-
|
Price to Book
|
5.65
x
|
5.85
x
|
7.52
x
|
4.33
x
|
3.76
x
|
2.7
x
|
2.38
x
|
2.09
x
|
Nbr of stocks (in thousands)
|
413,552
|
411,329
|
404,696
|
404,697
|
427,492
|
430,427
|
-
|
-
|
Reference price
2 |
21.63
|
25.34
|
37.20
|
28.23
|
24.95
|
20.20
|
20.20
|
20.20
|
Announcement Date
|
2/28/20
|
3/29/21
|
4/11/22
|
4/11/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
948.5
|
1,426
|
1,861
|
1,301
|
1,572
|
2,076
|
2,985
|
3,355
|
EBITDA
1 |
191.5
|
394.7
|
515.3
|
289.9
|
421.6
|
583
|
751
|
915.3
|
EBIT
1 |
132.8
|
329.2
|
439
|
178
|
286.3
|
380.1
|
567.2
|
677.4
|
Operating Margin
|
14%
|
23.09%
|
23.59%
|
13.68%
|
18.21%
|
18.31%
|
19%
|
20.19%
|
Earnings before Tax (EBT)
1 |
132.2
|
329.1
|
438.3
|
176.3
|
284.8
|
382
|
570.4
|
680.5
|
Net income
1 |
118
|
289.3
|
389
|
165.9
|
255.6
|
362.3
|
513.5
|
616.8
|
Net margin
|
12.44%
|
20.29%
|
20.9%
|
12.75%
|
16.26%
|
17.45%
|
17.2%
|
18.38%
|
EPS
2 |
0.2875
|
0.7100
|
0.9200
|
0.4100
|
0.5900
|
0.8350
|
1.187
|
1.424
|
Free Cash Flow
1 |
124.4
|
-
|
-409.9
|
-178.7
|
-342.9
|
-150
|
78
|
-
|
FCF margin
|
13.11%
|
-
|
-22.02%
|
-13.73%
|
-21.81%
|
-7.23%
|
2.61%
|
-
|
FCF Conversion (EBITDA)
|
64.95%
|
-
|
-
|
-
|
-
|
-
|
10.39%
|
-
|
FCF Conversion (Net income)
|
105.46%
|
-
|
-
|
-
|
-
|
-
|
15.19%
|
-
|
Dividend per Share
2 |
0.1750
|
0.2000
|
0.2000
|
0.1000
|
0.2000
|
0.4550
|
0.6000
|
-
|
Announcement Date
|
2/28/20
|
3/29/21
|
4/11/22
|
4/11/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
124
|
-
|
-410
|
-179
|
-343
|
-150
|
78
|
-
|
ROE (net income / shareholders' equity)
|
7.48%
|
17%
|
19.4%
|
7.4%
|
8.88%
|
11.2%
|
14.1%
|
14.7%
|
ROA (Net income/ Total Assets)
|
5.59%
|
10.8%
|
10.7%
|
3.75%
|
-
|
6.61%
|
8.81%
|
9.75%
|
Assets
1 |
2,109
|
2,675
|
3,642
|
4,424
|
-
|
5,481
|
5,831
|
6,324
|
Book Value Per Share
2 |
3.830
|
4.330
|
4.950
|
6.520
|
6.640
|
7.490
|
8.490
|
9.660
|
Cash Flow per Share
2 |
0.8200
|
0.6100
|
1.020
|
0.8600
|
0.5500
|
0.9400
|
1.180
|
1.470
|
Capex
1 |
213
|
-
|
826
|
530
|
582
|
204
|
400
|
210
|
Capex / Sales
|
22.42%
|
-
|
44.4%
|
40.75%
|
37%
|
9.81%
|
13.41%
|
6.27%
|
Announcement Date
|
2/28/20
|
3/29/21
|
4/11/22
|
4/11/23
|
4/15/24
|
-
|
-
|
-
|
Last Close Price
20.2
CNY Average target price
28
CNY Spread / Average Target +38.61% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.04% | 1.2B | | +21.55% | 72.37B | | +48.33% | 65.86B | | -4.21% | 34.41B | | -16.43% | 28.52B | | -7.17% | 14.26B | | -13.03% | 9.92B | | +5.83% | 9.52B | | +71.16% | 8.54B | | +26.49% | 8.36B |
Electronic Component
|