ZHEJIANG RONGSHENG ENVIRONMENTAL PROTECTION PAPERCO., LTD. Financials Zhejiang Rongsheng Environmental Protection PaperCo., Ltd.
Equities
603165
CNE100002G68
Paper Products
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.84 CNY | +3.32% |
|
+8.82% | -1.17% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3,045 | 5,071 | 2,951 | 3,243 | 3,205 | - |
| Enterprise Value (EV) 1 | 3,045 | 5,071 | 2,951 | 3,243 | 3,205 | 3,205 |
| P/E ratio | 13.4 x | 18.2 x | 17.3 x | 12 x | 9.06 x | 7.54 x |
| Yield | - | 1.82% | - | 4.09% | 4.56% | 4.05% |
| Capitalization / Revenue | - | 2.1 x | - | 1.42 x | 0.91 x | 0.63 x |
| EV / Revenue | - | 2.1 x | - | 1.42 x | 0.91 x | 0.63 x |
| EV / EBITDA | - | - | - | 8.89 x | 7.18 x | 7.25 x |
| EV / FCF | - | 599,604,928 x | - | - | - | - |
| FCF Yield | - | 0% | - | - | - | - |
| Price to Book | - | 2.71 x | - | 1.56 x | 1.36 x | 1.24 x |
| Nbr of stocks (in thousands) | 250,406 | 263,170 | 270,716 | 270,715 | 270,716 | - |
| Reference price 2 | 12.16 | 19.27 | 10.90 | 11.98 | 11.84 | 11.84 |
| Announcement Date | 3/30/21 | 3/21/22 | 4/21/23 | 2/27/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 2,415 | - | 2,291 | 3,532 | 5,107 |
| EBITDA 1 | - | - | - | 365 | 446.7 | 442.2 |
| EBIT 1 | - | 276.7 | - | 268.5 | 370.2 | 432.2 |
| Operating Margin | - | 11.46% | - | 11.72% | 10.48% | 8.46% |
| Earnings before Tax (EBT) 1 | - | 276.5 | - | 267.8 | 399.3 | 478.2 |
| Net income 1 | 231.9 | 284.4 | 168.1 | 270.7 | 363.5 | 437.4 |
| Net margin | - | 11.78% | - | 11.81% | 10.29% | 8.57% |
| EPS 2 | 0.9100 | 1.060 | 0.6300 | 1.000 | 1.307 | 1.570 |
| Free Cash Flow | - | 8.458 | - | - | - | - |
| FCF margin | - | 0.35% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | 2.97% | - | - | - | - |
| Dividend per Share 2 | - | 0.3500 | - | 0.4900 | 0.5400 | 0.4800 |
| Announcement Date | 3/30/21 | 3/21/22 | 4/21/23 | 2/27/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | 8.46 | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 16.3% | - | 13% | 15.5% | 17% |
| ROA (Net income/ Total Assets) | - | - | - | 8.61% | 11.9% | - |
| Assets 1 | - | - | - | 3,143 | 3,055 | - |
| Book Value Per Share 2 | - | 7.110 | - | 7.680 | 8.710 | 9.570 |
| Cash Flow per Share 2 | - | 0.3800 | - | 0.9000 | 0.9300 | 1.000 |
| Capex 1 | - | 93.1 | - | 72.4 | 203 | 95 |
| Capex / Sales | - | 3.85% | - | 3.16% | 5.73% | 1.86% |
| Announcement Date | 3/30/21 | 3/21/22 | 4/21/23 | 2/27/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
11.84
CNY
Average target price
18
CNY
Spread / Average Target
+52.03%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -1.17% | 443M | |
| +27.77% | 6B | |
| +28.24% | 2.61B | |
| -4.75% | 1.58B | |
| +7.19% | 1.5B | |
| -17.32% | 1.19B | |
| +18.49% | 1.03B | |
| -11.76% | 936M | |
| -17.90% | 872M | |
| -13.53% | 801M |
- Stock Market
- Equities
- 603165 Stock
- Financials Zhejiang Rongsheng Environmental Protection PaperCo., Ltd.
