Stock 002441 ZHONGYEDA ELECTRIC CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhongyeda Electric Co., Ltd.

Equities

002441

CNE100000QZ8

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
8 CNY +0.63% Intraday chart for Zhongyeda Electric Co., Ltd. +3.90% -15.52%
Apr. 26 Zhongyeda Electric Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 19 Zhongyeda Electric Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,604 4,028 4,388 5,554 4,520 5,157
Enterprise Value (EV) 1 3,316 3,565 3,082 4,396 3,113 3,799
P/E ratio 17.5 x 18.2 x 16.9 x 13.4 x 15.4 x 20.1 x
Yield 3.15% 2.95% 3.08% 3.43% 4.22% 3.17%
Capitalization / Revenue 0.42 x 0.41 x 0.41 x 0.44 x 0.37 x 0.43 x
EV / Revenue 0.39 x 0.36 x 0.29 x 0.35 x 0.26 x 0.32 x
EV / EBITDA 11 x 10.3 x 7.74 x 8.8 x 7.16 x 10.9 x
EV / FCF -11.5 x 15 x 3.71 x -14 x 8.97 x 46.8 x
FCF Yield -8.67% 6.69% 27% -7.15% 11.1% 2.14%
Price to Book 0.93 x 1.12 x 1.07 x 1.27 x 1.01 x 1.13 x
Nbr of stocks (in thousands) 541,077 540,641 540,396 544,544 544,544 544,544
Reference price 2 6.660 7.450 8.120 10.20 8.300 9.470
Announcement Date 4/19/19 4/14/20 4/19/21 4/19/22 4/21/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8,555 9,925 10,741 12,558 12,128 11,915
EBITDA 1 300.6 345.9 398.3 499.7 434.6 348.3
EBIT 1 271.9 313.4 361.2 457.8 389.9 303.7
Operating Margin 3.18% 3.16% 3.36% 3.64% 3.21% 2.55%
Earnings before Tax (EBT) 1 283.4 305.4 372.2 581.4 407.3 349
Net income 1 206 225.1 261.1 415.6 295.3 253.8
Net margin 2.41% 2.27% 2.43% 3.31% 2.44% 2.13%
EPS 2 0.3800 0.4100 0.4800 0.7600 0.5400 0.4700
Free Cash Flow 1 -287.5 238.4 831.1 -314.5 346.9 81.15
FCF margin -3.36% 2.4% 7.74% -2.5% 2.86% 0.68%
FCF Conversion (EBITDA) - 68.93% 208.64% - 79.82% 23.3%
FCF Conversion (Net income) - 105.9% 318.35% - 117.46% 31.97%
Dividend per Share 2 0.2100 0.2200 0.2500 0.3500 0.3500 0.3000
Announcement Date 4/19/19 4/14/20 4/19/21 4/19/22 4/21/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 288 463 1,306 1,158 1,407 1,358
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -288 238 831 -314 347 81.1
ROE (net income / shareholders' equity) 5.11% 5.52% 6.75% 9.93% 6.54% 5.68%
ROA (Net income/ Total Assets) 3.23% 3.66% 3.88% 4.41% 3.52% 2.78%
Assets 1 6,383 6,144 6,720 9,418 8,399 9,136
Book Value Per Share 2 7.180 6.670 7.600 8.020 8.260 8.370
Cash Flow per Share 2 1.170 0.7600 2.340 2.070 2.610 2.360
Capex 1 149 110 67.8 175 46.2 20.6
Capex / Sales 1.74% 1.11% 0.63% 1.39% 0.38% 0.17%
Announcement Date 4/19/19 4/14/20 4/19/21 4/19/22 4/21/23 4/19/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Electric Equipment Wholesale

1st Jan change Capi.
ZHONGYEDA ELECTRIC CO., LTD. Stock Zhongyeda Electric Co., Ltd.
-15.52% 601M
REXEL Stock Rexel
+2.06% 8.03B
WESCO INTERNATIONAL, INC. Stock WESCO International, Inc.
-10.40% 7.92B
BEIJER REF AB Stock Beijer Ref AB
+18.72% 7.4B
INABA DENKI SANGYO CO.,LTD. Stock Inaba Denki Sangyo Co.,Ltd.
+7.94% 1.3B
TOTECH CORPORATION Stock Totech Corporation
+92.45% 799M
SENSHU ELECTRIC CO.,LTD. Stock Senshu Electric Co.,Ltd.
+62.65% 589M
TADIRAN GROUP LTD Stock Tadiran Group Ltd
-1.88% 586M
SOLOMON TECHNOLOGY CORPORATION Stock Solomon Technology Corporation
+169.82% 554M
TACHIBANA ELETECH CO., LTD. Stock Tachibana Eletech Co., Ltd.
+8.30% 453M
Electric Equipment Wholesale
  1. Stock Market
  2. Equities
  3. 002441 Stock
  4. Financials Zhongyeda Electric Co., Ltd.