Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.000001 USD | -99.00% | -.--% | -.--% |
2023 | North American Morning Briefing : Caution -2- | DJ |
2023 | Market misery deals sovereign wealth funds historic setback in 2022 -study | RE |
Valuation
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Capitalization 1 | 469.4 | 242.7 | 190.3 | 62.35 | 152.6 | 42.49 |
Enterprise Value (EV) 1 | 112.2 | 55.51 | 36.29 | 20.85 | 149.6 | 54.67 |
P/E ratio | -15.6 x | 25.9 x | 41.2 x | -1.11 x | -3.09 x | -1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.89 x | 0.51 x | 0.43 x | 0.15 x | 0.38 x | 0.16 x |
EV / Revenue | 0.21 x | 0.12 x | 0.08 x | 0.05 x | 0.38 x | 0.21 x |
EV / EBITDA | 4.45 x | 2.04 x | 3.38 x | -1.03 x | 16.4 x | -1.73 x |
EV / FCF | 3.02 x | 4.85 x | 6.5 x | -0.43 x | 74.3 x | 3.79 x |
FCF Yield | 33.1% | 20.6% | 15.4% | -232% | 1.35% | 26.4% |
Price to Book | 1.68 x | 1.75 x | 1.49 x | 0.63 x | 2.58 x | 2.13 x |
Nbr of stocks (in thousands) | 46,336 | 29,238 | 27,142 | 30,268 | 32,184 | 33,460 |
Reference price 2 | 10.13 | 8.300 | 7.010 | 2.060 | 4.740 | 1.270 |
Announcement Date | 3/7/17 | 2/21/18 | 3/12/19 | 2/20/20 | 2/24/21 | 4/15/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net sales 1 | 527.1 | 478.4 | 443.4 | 417.8 | 397.1 | 263 |
EBITDA 1 | 25.22 | 27.24 | 10.73 | -20.2 | 9.143 | -31.63 |
EBIT 1 | 12.14 | 18.38 | 3.942 | -30.43 | -2.26 | -39.97 |
Operating Margin | 2.3% | 3.84% | 0.89% | -7.28% | -0.57% | -15.19% |
Earnings before Tax (EBT) 1 | -37.92 | 9.363 | -2.946 | -55.58 | -62.02 | -42.48 |
Net income 1 | -30.04 | 10.54 | 4.636 | -54.81 | -48.95 | -42.35 |
Net margin | -5.7% | 2.2% | 1.05% | -13.12% | -12.33% | -16.1% |
EPS 2 | -0.6500 | 0.3200 | 0.1700 | -1.860 | -1.532 | -1.273 |
Free Cash Flow 1 | 37.1 | 11.45 | 5.582 | -48.36 | 2.012 | 14.44 |
FCF margin | 7.04% | 2.39% | 1.26% | -11.58% | 0.51% | 5.49% |
FCF Conversion (EBITDA) | 147.07% | 42.02% | 52.03% | - | 22.01% | - |
FCF Conversion (Net income) | - | 108.63% | 120.4% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/7/17 | 2/21/18 | 3/12/19 | 2/20/20 | 2/24/21 | 4/15/22 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 12.2 |
Net Cash position 1 | 357 | 187 | 154 | 41.5 | 2.94 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | -0.3851 x |
Free Cash Flow 1 | 37.1 | 11.4 | 5.58 | -48.4 | 2.01 | 14.4 |
ROE (net income / shareholders' equity) | -10.3% | 5.15% | 3.7% | -48.4% | -61.9% | -107% |
ROA (Net income/ Total Assets) | 1.56% | 3.06% | 0.89% | -7.32% | -0.69% | -16.1% |
Assets 1 | -1,920 | 344.4 | 521.4 | 748.7 | 7,130 | 263.1 |
Book Value Per Share 2 | 6.040 | 4.730 | 4.700 | 3.260 | 1.840 | 0.6000 |
Cash Flow per Share 2 | 6.620 | 6.820 | 6.120 | 2.280 | 1.100 | 0.8400 |
Capex 1 | 1.93 | 3.39 | 2.58 | 31 | 3.15 | 1.44 |
Capex / Sales | 0.37% | 0.71% | 0.58% | 7.43% | 0.79% | 0.55% |
Announcement Date | 3/7/17 | 2/21/18 | 3/12/19 | 2/20/20 | 2/24/21 | 4/15/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-.--% | 34 | |
+15.65% | 14.03B | |
+4.39% | 8.42B | |
+3.08% | 4.05B | |
+17.60% | 2.97B | |
+30.62% | 2.94B | |
+9.26% | 2.32B | |
+1.92% | 2.35B | |
+92.82% | 1.8B | |
-0.69% | 1.63B |
- Stock Market
- Equities
- ZVOI Stock
- Financials Zovio Inc